Agtira AB (STO:AGTIRA.B)
Sweden · Delayed Price · Currency is SEK 2.300
-0.200 (-8.00%)
At close: Jun 22, 2026
Agtira AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 85.54 | 74.97 | 31.61 | 38.13 | 34.49 | 20.7 |
Other Revenue | - | - | - | - | - | 0 |
| 85.54 | 74.97 | 31.61 | 38.13 | 34.49 | 20.7 | |
Revenue Growth (YoY) | 104.06% | 137.18% | -17.10% | 10.56% | 66.62% | 55.14% |
Cost of Revenue | 50.43 | 46.06 | 29.52 | 26.5 | 29.65 | 16.55 |
Gross Profit | 35.11 | 28.91 | 2.09 | 11.63 | 4.84 | 4.15 |
Selling, General & Admin | 57.8 | 56.58 | 43.87 | 42 | 36.31 | 21.73 |
Other Operating Expenses | -8.22 | -8.1 | -4.28 | -5.94 | -4.14 | -3.33 |
Operating Expenses | 76.34 | 72.07 | 47.99 | 44.99 | 34 | 22.51 |
Operating Income | -41.23 | -43.16 | -45.89 | -33.36 | -29.16 | -18.36 |
Interest Expense | -2.55 | -4.25 | -4.29 | -2.18 | -0.88 | -0.9 |
Interest & Investment Income | 0.15 | 0.14 | 0.4 | 0.01 | 0.01 | - |
Earnings From Equity Investments | - | - | - | - | 6.43 | - |
Currency Exchange Gain (Loss) | - | 0.39 | - | - | - | - |
Other Non Operating Income (Expenses) | - | -0 | - | - | - | - |
Pretax Income | -43.63 | -46.88 | -49.79 | -35.53 | -23.6 | -19.25 |
Income Tax Expense | 1.16 | 1.19 | 0 | - | 0 | - |
Net Income | -44.79 | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 |
Net Income to Common | -44.79 | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 |
Shares Outstanding (Basic) | 149 | 132 | 29 | 20 | 15 | 11 |
Shares Outstanding (Diluted) | 149 | 132 | 29 | 20 | 15 | 11 |
Shares Change (YoY) | 268.02% | 353.89% | 43.40% | 38.07% | 39.64% | 70.45% |
EPS (Basic) | -0.30 | -0.36 | -1.71 | -1.75 | -1.60 | -1.83 |
EPS (Diluted) | -0.30 | -0.36 | -1.71 | -1.75 | -1.60 | -1.83 |
Free Cash Flow | -17.97 | -33.07 | -85.62 | -50.11 | -62.74 | -21.75 |
Free Cash Flow Per Share | -0.12 | -0.25 | -2.94 | -2.47 | -4.27 | -2.06 |
Gross Margin | 41.05% | 38.56% | 6.62% | 30.49% | 14.02% | 20.05% |
Operating Margin | -48.20% | -57.57% | -145.20% | -87.51% | -84.56% | -88.70% |
Profit Margin | -52.36% | -64.11% | -157.52% | -93.20% | -68.42% | -93.03% |
Free Cash Flow Margin | -21.01% | -44.11% | -270.89% | -131.44% | -181.93% | -105.08% |
EBITDA | -14.47 | -33.66 | -39.24 | -28.39 | -27.33 | -14.25 |
EBITDA Margin | -16.91% | -44.89% | -124.15% | -74.47% | -79.26% | -68.84% |
D&A For EBITDA | 26.77 | 9.5 | 6.65 | 4.97 | 1.83 | 4.11 |
EBIT | -41.23 | -43.16 | -45.89 | -33.36 | -29.16 | -18.36 |
EBIT Margin | -48.20% | -57.57% | -145.20% | -87.51% | -84.56% | -88.70% |
Revenue as Reported | 94.03 | 83.32 | 36.16 | - | 39.24 | 24.04 |