STO:AJA.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gain (Loss) on Sale of Investments (Rev)	-	-	-	-	0.16
Other Revenue	15.01	0.03	1,007	1,470	905.3
Total Revenue	15.01	0.03	1,007	1,470	905.45
Revenue Growth (YoY	46806.25%	-100.00%	-31.53%	62.36%	422.55%
Property Expenses	-	-	18.14	16.3	13.94
Selling, General & Administrative	8.23	14.12	483.82	553.19	456.68
Depreciation & Amortization	1.4	0.53	48.88	44.78	40.65
Other Operating Expenses	11.71	13.57	444.68	405.03	357.72
Total Operating Expenses	21.33	28.22	995.51	1,019	868.98
Operating Income	-6.32	-28.19	11	450.79	36.47
Interest Expense	-0.26	-0.51	-22.51	-14.71	-12.71
Interest & Investment Income	5.39	33.74	6.39	4.04	1.84
Other Non-Operating Income	-	-0	-705.32	-124.46	573.48
EBT Excluding Unusual Items	-1.2	5.05	-710.43	315.66	599.09
Gain (Loss) on Sale of Investments	-43.92	599.5	-	-	-
Gain (Loss) on Sale of Assets	-	-	336.31	-	-
Other Unusual Items	-	-	-	1.35	6.48
Pretax Income	-45.12	604.55	-374.13	317.01	605.57
Income Tax Expense	-	-1.55	9.33	-9.74	-4.91
Earnings From Continuing Operations	-45.12	606.1	-383.46	326.76	610.48
Net Income to Company	-45.12	606.1	-383.46	326.76	610.48
Minority Interest in Earnings	-	-	-112.28	1.41	-3.26
Net Income	-45.12	606.1	-495.73	328.17	607.22
Net Income to Common	-45.12	606.1	-495.73	328.17	607.22
Net Income Growth	-	-	-	-45.96%	497.03%
Basic Shares Outstanding	29	29	29	29	28
Diluted Shares Outstanding	29	29	29	29	29
Shares Change (YoY)	-0.07%	-	-0.85%	2.57%	-3.48%
EPS (Basic)	-1.55	20.79	-17.01	11.26	21.54
EPS (Diluted)	-1.55	20.79	-17.01	11.16	21.18
EPS Growth	-	-	-	-47.31%	518.54%
Dividend Per Share	0.700	0.425	0.325	0.275	0.250
Dividend Growth	64.71%	30.77%	18.18%	10.00%	-
Operating Margin	-42.13%	-88081.25%	1.09%	30.66%	4.03%
Profit Margin	-300.59%	1894062.50%	-49.25%	22.32%	67.06%
EBITDA	-5.97	-28	23.38	465.55	49.83
EBITDA Margin	-39.76%	-	2.32%	31.67%	5.50%
D&A For Ebitda	0.36	0.18	12.38	14.76	13.36
EBIT	-6.32	-28.19	11	450.79	36.47
EBIT Margin	-42.13%	-	1.09%	30.66%	4.03%
Revenue as Reported	-24.36	632.17	637.5	1,357	1,493

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.