Alfa Laval AB (publ) (STO:ALFA)
567.40
-7.20 (-1.25%)
Jul 27, 2026, 5:29 PM CET
Alfa Laval AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,977 | 7,831 | 7,819 | 5,863 | 4,663 | 3,647 |
Cash & Short-Term Investments | 4,977 | 7,831 | 7,819 | 5,863 | 4,663 | 3,647 |
Cash Growth | -48.36% | 0.15% | 33.36% | 25.74% | 27.86% | -53.05% |
Accounts Receivable | 11,918 | 9,949 | 10,034 | 10,282 | 9,717 | 6,738 |
Other Receivables | 11,631 | 9,084 | 8,444 | 17,357 | 16,918 | 11,952 |
Total Trade Receivables | 23,549 | 19,033 | 18,478 | 27,639 | 26,635 | 18,690 |
Inventory | 17,939 | 15,548 | 15,574 | 14,950 | 14,775 | 10,525 |
Other Current Assets | 449 | 552 | 200 | 373 | 705 | 483 |
Total Current Assets | 46,913 | 42,965 | 42,070 | 38,229 | 36,456 | 26,149 |
Net Property, Plant & Equipment | 16,931 | 15,856 | 14,490 | 11,769 | 10,710 | 9,075 |
Other Intangible Assets | 38,068 | 36,445 | 29,559 | 4,553 | 5,159 | 3,441 |
Goodwill | - | - | - | 25,069 | 26,258 | 22,480 |
Long-Term Investments | - | - | - | 542 | 475 | 1,396 |
Other Long-Term Assets | 2,855 | 2,895 | 2,684 | 2,126 | 2,191 | 1,820 |
Total Assets | 104,767 | 98,161 | 88,803 | 82,288 | 81,249 | 64,361 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6,350 | 5,444 | 5,676 | 4,871 | 4,891 | 3,371 |
Accrued Expenses | - | - | - | 2,636 | 2,770 | 2,171 |
Short-Term Debt | 8,760 | 7,590 | 1,102 | 3,778 | 2,123 | 5,316 |
Current Portion of Leases | 398 | 462 | 1,233 | 1,128 | 1,122 | 974 |
Unearned Revenue | 10,614 | 9,004 | 10,595 | 7,975 | 6,634 | 4,824 |
Other Current Liabilities | 15,781 | 13,864 | 12,848 | 9,368 | 9,019 | 6,629 |
Total Current Liabilities | 41,903 | 36,365 | 31,454 | 29,756 | 26,559 | 23,285 |
Long-Term Debt | 8,747 | 9,626 | 9,172 | 9,829 | 13,362 | 3,059 |
Long-Term Leases | 3,086 | 3,333 | 1,805 | 1,473 | 1,549 | 1,453 |
Other Long-Term Liabilities | 5,151 | 5,084 | 4,091 | 3,852 | 4,075 | 4,220 |
Total Long-Term Liabilities | 16,984 | 18,043 | 15,067 | 15,154 | 18,986 | 8,732 |
Total Liabilities | 58,886 | 54,408 | 46,521 | 44,910 | 45,545 | 32,017 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | - | 1,117 | 1,117 | 1,117 |
Additional Paid-in Capital | - | - | - | 2,770 | 2,770 | 2,770 |
Accumulated Other Comprehensive Income | - | - | - | -1,910 | 196 | -1,728 |
Retained Earnings | - | - | - | 35,056 | 31,299 | 29,937 |
Total Common Shareholders' Equity | 45,439 | 43,409 | 41,912 | 37,033 | 35,382 | 32,096 |
Minority Interest | 442 | 344 | 369 | 345 | 322 | 248 |
Shareholders' Equity | 45,881 | 43,753 | 42,282 | 37,378 | 35,704 | 32,344 |
Total Liabilities & Equity | 104,767 | 98,161 | 88,803 | 82,288 | 81,249 | 64,361 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 20,991 | 21,011 | 13,312 | 16,208 | 18,156 | 10,802 |
Net Cash (Debt) | -16,014 | -13,180 | -5,493 | -10,345 | -13,493 | -7,155 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -38.74 | -31.89 | -13.29 | -25.03 | -32.62 | -17.12 |
Book Value | 45,439 | 43,409 | 41,912 | 37,033 | 35,382 | 32,096 |
Book Value Per Share | 109.94 | 105.02 | 101.40 | 89.60 | 85.54 | 76.78 |
Tangible Book Value | 7,371 | 6,964 | 12,353 | 7,411 | 3,965 | 6,175 |
Tangible Book Value Per Share | 17.83 | 16.85 | 29.89 | 17.93 | 9.59 | 14.77 |