Alleima AB (publ) (STO:ALLEI)
Sweden flag Sweden · Delayed Price · Currency is SEK
112.50
+3.70 (3.40%)
Jul 24, 2026, 5:29 PM CET

Alleima AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,18818,63019,69120,66918,40513,847
Revenue Growth
-6.76%-5.39%-4.73%12.30%32.92%-
Gross Profit
3,7283,4523,9514,5794,7133,468
Operating Income
1,2489381,4982,0462,1221,379
Net Income
9136711,2211,5741,4701,205
Earnings Per Share
3.642.684.876.275.864.80
EPS Growth
-19.29%-44.97%-22.33%7.00%22.08%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tube
12,92913,49714,45314,87213,2919,863
Kanthal
4,1854,0414,2354,6534,0403,113
Strip
1,5531,5711,4651,5921,6401,342
Eliminations
--478-462-447-566-470
Total
18,18918,63119,69120,67018,40513,848

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3191,8911,9121,5958921,661
Total Debt
1,0701,0601,3461,3961,0103,042
Net Cash (Debt)
249831566199-118-1,381
Net Cash Growth
-46.82%184.42%---
Net Cash Per Share
0.993.312.260.79-0.47-5.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8342,0112,1232,2346871,151
Capital Expenditures
-1,060-1,112-1,147-726-594-471
Free Cash Flow
7748999761,50893680
Free Cash Flow Growth
9.94%-7.89%-35.28%1521.50%-86.32%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.50%18.53%20.06%22.15%25.61%25.05%
Operating Margin
6.86%5.03%7.61%9.90%11.53%9.96%
Pretax Margin
6.77%5.22%7.98%10.03%10.53%10.88%
Profit Margin
5.02%3.60%6.20%7.62%8.06%8.87%
FCF Margin
4.26%4.83%4.96%7.30%0.51%4.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.5002.5002.3002.0001.400
Dividend Per Share Growth
8.70%8.70%15.00%42.86%-
Dividend Yield
2.22%2.81%2.67%1.83%0.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.8630.5415.4212.226.56-
Forward PE
21.5314.6111.0011.769.15-
P/FCF Ratio
34.6322.7819.2512.73103.64-
PS Ratio
1.551.100.950.930.52-