Alligo AB (publ) (STO:ALLIGO.B)
Sweden · Delayed Price · Currency is SEK 116.60
+1.60 (1.39%)
Nov 10, 2026, 5:29 PM CET
Alligo AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 9,927 | 9,554 | 9,356 | 9,377 | 9,251 | 8,448 |
Revenue Growth | 4.46% | 2.12% | -0.22% | 1.36% | 9.50% | 11.54% |
Gross Profit Gross Profit Growth | 4,085 | 3,926 | 3,825 | 3,910 | 3,768 | 3,461 |
Operating Income Operating Income Growth | 590 | 479 | 499 | 745 | 664 | 419 |
Net Income Net Income Growth | 354 | 261 | 274 | 491 | 4,061 | 429 |
Earnings Per Share EPS Growth | 7.06 | 5.21 | 5.47 | 9.76 | 80.45 | 8.50 |
EPS Growth | 41.95% | -4.75% | -43.95% | -87.87% | 846.10% | 34.92% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Eliminations Eliminations Growth | -535 | -444 | -333 | -342 | -271 | -252 |
Norway Norway Growth | 2,712 | 2,541 | 2,670 | 2,611 | 2,591 | 2,198 |
Sweden Sweden Growth | 5,791 | 5,613 | 5,318 | 5,357 | 5,339 | 5,151 |
Finland Finland Growth | 1,956 | 1,841 | 1,678 | 1,709 | 1,552 | 1,320 |
Total Total Growth | 9,924 | 9,551 | 9,333 | 9,335 | 9,211 | 8,417 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 330 | 486 | 670 | 382 | 215 | 286 |
Total Debt Total Debt Growth | 3,399 | 3,629 | 3,573 | 3,022 | 2,762 | 2,558 |
Net Cash (Debt) Net Cash Growth | -3,069 | -3,143 | -2,903 | -2,640 | -2,547 | -2,272 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -61.19 | -62.76 | -57.99 | -52.48 | -50.45 | -45.03 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,130 | 798 | 952 | 993 | 448 | 777 |
Capital Expenditures CapEx Growth | -98 | -93 | -93 | -172 | -108 | -109 |
Free Cash Flow Free Cash Flow Growth | 1,032 | 705 | 859 | 821 | 340 | 668 |
Free Cash Flow Growth | 65.92% | -17.93% | 4.63% | 141.47% | -49.10% | -37.10% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.15% | 41.09% | 40.88% | 41.70% | 40.73% | 40.97% |
Operating Margin | 5.94% | 5.01% | 5.33% | 7.95% | 7.18% | 4.96% |
Pretax Margin | 4.75% | 3.72% | 3.84% | 6.76% | 6.62% | 4.49% |
Profit Margin | 3.57% | 2.73% | 2.93% | 5.24% | 43.90% | 5.08% |
FCF Margin | 10.40% | 7.38% | 9.18% | 8.76% | 3.67% | 7.91% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.200 | 2.200 | 2.000 | 3.500 | 3.000 | 1.750 |
Dividend Per Share Growth | 10.00% | 10.00% | -42.86% | 16.67% | 71.43% | -12.50% |
Dividend Yield | 1.89% | 1.72% | 1.62% | 2.82% | 3.78% | 0.91% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.53 | 24.60 | 22.51 | 12.64 | 0.99 | 22.59 |
Forward PE | 9.79 | 12.92 | 11.26 | 11.79 | 7.23 | 15.72 |
P/FCF Ratio | 5.63 | 9.11 | 7.18 | 7.56 | 11.77 | 14.51 |
PS Ratio | 0.59 | 0.67 | 0.66 | 0.66 | 0.43 | 1.15 |