Alligo AB (publ) (STO:ALLIGO.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
136.40
+0.40 (0.29%)
Aug 14, 2026, 5:29 PM CET

Alligo AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,8219,5549,3569,3779,2518,448
Revenue Growth
3.85%2.12%-0.22%1.36%9.50%11.54%
Gross Profit
4,0473,9263,8253,9103,7683,461
Operating Income
577479499745664419
Net Income
3442612744914,061429
Earnings Per Share
6.865.215.479.7680.458.50
EPS Growth
51.30%-4.75%-43.95%-87.87%846.10%34.92%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Finland
1,9021,8411,6781,7091,5521,320
Sweden
5,7915,6135,3185,3575,3395,151
Eliminations
-489-444-333-342-271-252
Norway
2,6142,5412,6702,6112,5912,198
Total
9,8189,5519,3339,3359,2118,417

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
479486670382215286
Total Debt
3,4163,6293,5733,0222,7622,558
Net Cash (Debt)
-2,937-3,143-2,903-2,640-2,547-2,272
Net Cash Growth
------
Net Cash Per Share
-58.54-62.76-57.99-52.48-50.45-45.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,233798952993448777
Capital Expenditures
-96-93-93-172-108-109
Free Cash Flow
1,137705859821340668
Free Cash Flow Growth
93.70%-17.93%4.63%141.47%-49.10%-37.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.21%41.09%40.88%41.70%40.73%40.97%
Operating Margin
5.88%5.01%5.33%7.95%7.18%4.96%
Pretax Margin
4.67%3.72%3.84%6.76%6.62%4.49%
Profit Margin
3.50%2.73%2.93%5.24%43.90%5.08%
FCF Margin
11.58%7.38%9.18%8.76%3.67%7.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.2002.2002.0003.5003.0001.750
Dividend Per Share Growth
10.00%10.00%-42.86%16.67%71.43%-12.50%
Dividend Yield
1.61%1.74%1.68%2.99%4.12%1.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.9024.6022.5112.640.9922.59
Forward PE
11.8612.9211.2611.797.2315.72
P/FCF Ratio
6.019.117.187.5611.7714.51
PS Ratio
0.700.670.660.660.431.15