Alligo AB (publ) (STO:ALLIGO.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
139.80
+0.80 (0.58%)
Jul 24, 2026, 5:29 PM CET

Alligo AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,8189,5519,3339,3359,2118,417
Revenue Growth
4.07%2.34%-0.02%1.35%9.43%39.84%
Gross Profit
4,0443,9233,8023,8683,7283,430
Operating Income
573471505748669427
Net Income
3442612744914,061430
Earnings Per Share
6.875.215.479.7680.448.50
EPS Growth
51.66%-4.75%-43.95%-87.87%846.35%87.92%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Finland
1,9021,8411,6781,7091,5521,320
Sweden
5,7915,6135,3185,3575,3395,151
Eliminations
-489-444-333-342-271-252
Norway
2,6142,5412,6702,6112,5912,198
Total
9,8189,5519,3339,3359,2118,417

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
479486670382215286
Total Debt
3,4163,6293,5733,0222,7622,558
Net Cash (Debt)
-2,937-3,143-2,903-2,640-2,547-2,272
Net Cash Growth
------
Net Cash Per Share
-58.65-62.76-57.98-52.48-50.45-45.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,233798952993507750
Capital Expenditures
--93-93-172-108-109
Free Cash Flow
1,233705859821399641
Free Cash Flow Growth
85.14%-17.93%4.63%105.76%-37.75%-33.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.19%41.07%40.74%41.44%40.47%40.75%
Operating Margin
5.84%4.93%5.41%8.01%7.26%5.07%
Pretax Margin
4.68%3.72%3.85%6.79%6.64%4.50%
Profit Margin
3.59%2.82%2.99%5.32%5.22%3.46%
FCF Margin
12.56%7.38%9.20%8.79%4.33%7.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.2002.2002.0003.5003.0001.750
Dividend Per Share Growth
10.00%10.00%-42.86%16.67%71.43%-12.50%
Dividend Yield
1.57%1.56%2.84%2.42%2.20%0.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.3924.6122.5212.700.9922.59
Forward PE
12.1612.9211.2611.797.2315.72
P/FCF Ratio
6.169.117.187.5610.0315.12
PS Ratio
0.710.670.660.660.431.15