Alligo AB (publ) (STO:ALLIGO.B)

Alligo AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 9, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,311	6,168	6,206	4,003	9,692	7,158
Market Cap Growth	-5.37%	-0.61%	55.04%	-58.70%	35.41%	281.91%
Enterprise Value	9,810	9,234	9,187	6,755	12,204	9,829
Last Close Price	126.00	121.01	118.85	74.04	112.55	82.49
PE Ratio	25.42	22.51	12.64	0.99	22.59	25.38
Forward PE	13.35	11.26	11.79	7.23	15.72	16.24
PS Ratio	0.66	0.66	0.66	0.43	1.15	0.95
PB Ratio	1.69	1.64	1.71	1.17	2.81	2.35
P/TBV Ratio	11.95	9.70	6.97	5.32	11.38	28.29
P/FCF Ratio	10.15	7.18	7.56	11.77	14.51	6.74
P/OCF Ratio	9.04	6.48	6.25	8.94	12.47	6.01
EV/Sales Ratio	1.03	0.99	0.98	0.73	1.45	1.30
EV/EBITDA Ratio	8.87	13.15	10.04	8.12	20.41	19.86
EV/EBIT Ratio	21.80	18.14	12.33	10.17	29.13	32.65
EV/FCF Ratio	15.77	10.75	11.19	19.87	18.27	9.26
Debt / Equity Ratio	1.01	0.95	0.83	0.81	0.74	0.88
Debt / EBITDA Ratio	3.39	3.20	2.36	2.40	2.61	3.24
Debt / FCF Ratio	6.03	4.16	3.68	8.12	3.83	2.52
Asset Turnover	1.01	1.01	1.09	1.09	1.02	-
Inventory Turnover	2.22	2.30	2.37	2.66	2.76	-
Quick Ratio	0.87	0.90	0.83	0.77	0.58	0.77
Current Ratio	2.09	2.03	2.02	1.91	1.66	1.62
Return on Equity (ROE)	6.95%	7.55%	14.09%	14.02%	8.96%	-
Return on Assets (ROA)	2.98%	3.45%	5.43%	4.87%	3.18%	-
Return on Invested Capital (ROIC)	4.94%	6.12%	9.54%	8.94%	5.81%	5.15%
Return on Capital Employed (ROCE)	6.00%	6.90%	11.10%	10.60%	7.10%	5.30%
Earnings Yield	3.95%	4.44%	7.91%	101.45%	4.43%	3.94%
FCF Yield	9.86%	13.93%	13.23%	8.49%	6.89%	14.84%
Dividend Yield	1.59%	1.65%	2.94%	4.05%	1.55%	2.43%
Payout Ratio	40.16%	63.87%	30.75%	2.17%	17.72%	-
Buyback Yield / Dilution	-0.41%	0.48%	0.36%	-0.05%	-12.76%	-61.16%
Total Shareholder Return	1.19%	2.13%	3.30%	4.00%	-11.20%	-58.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.