ALM Equity AB (publ) (STO:ALM)
Sweden
· Delayed Price · Currency is SEK 84.80
-6.00 (-6.61%)
Jun 17, 2025, 10:45 AM CET
ALM Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,164 | 3,127 | 2,386 | 6,902 | 2,096 | 1,759 | Upgrade
|
| Revenue Growth (YoY) | 34.01% | 31.06% | -65.43% | 229.29% | 19.16% | 4.64% | Upgrade
|
| Cost of Revenue | 2,933 | 2,854 | 2,144 | 5,175 | 1,934 | 1,438 | Upgrade
|
| Gross Profit | 231 | 273 | 242 | 1,727 | 162 | 321 | Upgrade
|
| Selling, General & Admin | 103 | 101 | 66 | 102 | 130 | 84 | Upgrade
|
| Operating Expenses | 120 | 118 | 80 | 121 | 168 | 118 | Upgrade
|
| Operating Income | 111 | 155 | 162 | 1,606 | -6 | 203 | Upgrade
|
| Interest Expense | -210 | -222 | -271 | -212 | -218 | -132 | Upgrade
|
| Interest & Investment Income | 33 | 26 | 31 | 8 | 7 | 3 | Upgrade
|
| Earnings From Equity Investments | -701 | -718 | -1,818 | -2,318 | 160 | 28 | Upgrade
|
| Other Non Operating Income (Expenses) | -206 | -325 | -823 | 5 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -973 | -1,084 | -2,719 | -911 | -57 | 102 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5 | -5 | - | -4 | 3,142 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 19 | - | Upgrade
|
| Asset Writedown | -6 | -5 | -17 | 256 | 353 | 131 | Upgrade
|
| Pretax Income | -984 | -1,094 | -2,736 | -659 | 3,457 | 233 | Upgrade
|
| Income Tax Expense | 3 | 6 | -28 | -83 | 34 | 4 | Upgrade
|
| Earnings From Continuing Operations | -987 | -1,100 | -2,708 | -576 | 3,423 | 229 | Upgrade
|
| Minority Interest in Earnings | 163 | 150 | 726 | -141 | -37 | -35 | Upgrade
|
| Net Income | -824 | -950 | -1,982 | -717 | 3,386 | 194 | Upgrade
|
| Preferred Dividends & Other Adjustments | 130.32 | 127 | 120.37 | 120.15 | 110.61 | 87 | Upgrade
|
| Net Income to Common | -954.32 | -1,077 | -2,102 | -837.15 | 3,275 | 107 | Upgrade
|
| Net Income Growth | - | - | - | - | 1645.36% | -30.22% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 48.45% | 34.79% | 1.95% | 1.49% | 4.87% | - | Upgrade
|
| EPS (Basic) | -58.85 | -73.63 | -193.73 | -78.65 | 314.34 | 10.70 | Upgrade
|
| EPS (Diluted) | -58.89 | -73.66 | -193.78 | -78.65 | 312.40 | 10.52 | Upgrade
|
| EPS Growth | - | - | - | - | 2869.58% | -46.84% | Upgrade
|
| Free Cash Flow | 1,131 | 1,114 | -1,106 | -388 | 828 | -73 | Upgrade
|
| Free Cash Flow Per Share | 69.74 | 76.16 | -101.92 | -36.45 | 78.95 | -7.30 | Upgrade
|
| Gross Margin | 7.30% | 8.73% | 10.14% | 25.02% | 7.73% | 18.25% | Upgrade
|
| Operating Margin | 3.51% | 4.96% | 6.79% | 23.27% | -0.29% | 11.54% | Upgrade
|
| Profit Margin | -30.16% | -34.44% | -88.11% | -12.13% | 156.27% | 6.08% | Upgrade
|
| Free Cash Flow Margin | 35.75% | 35.63% | -46.35% | -5.62% | 39.50% | -4.15% | Upgrade
|
| EBITDA | 112 | 156 | 162 | 1,611 | 12 | 222 | Upgrade
|
| EBITDA Margin | 3.54% | 4.99% | 6.79% | 23.34% | 0.57% | 12.62% | Upgrade
|
| D&A For EBITDA | 1 | 1 | - | 5 | 18 | 19 | Upgrade
|
| EBIT | 111 | 155 | 162 | 1,606 | -6 | 203 | Upgrade
|
| EBIT Margin | 3.51% | 4.96% | 6.79% | 23.27% | -0.29% | 11.54% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.98% | 1.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.