ALM Equity AB (publ) (STO:ALM)
Sweden
· Delayed Price · Currency is SEK 100.00
+2.50 (2.56%)
Mar 28, 2025, 4:31 PM CET
ALM Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,127 | 2,386 | 6,902 | 2,096 | 1,759 | Upgrade
|
| Revenue Growth (YoY) | 31.06% | -65.43% | 229.29% | 19.16% | 4.64% | Upgrade
|
| Cost of Revenue | 2,854 | 2,144 | 5,175 | 1,934 | 1,438 | Upgrade
|
| Gross Profit | 273 | 242 | 1,727 | 162 | 321 | Upgrade
|
| Selling, General & Admin | 118 | 66 | 102 | 130 | 84 | Upgrade
|
| Operating Expenses | 118 | 80 | 121 | 168 | 118 | Upgrade
|
| Operating Income | 155 | 162 | 1,606 | -6 | 203 | Upgrade
|
| Interest Expense | -227 | -271 | -212 | -218 | -132 | Upgrade
|
| Interest & Investment Income | 31 | 31 | 8 | 7 | 3 | Upgrade
|
| Earnings From Equity Investments | -718 | -1,818 | -2,318 | 160 | 28 | Upgrade
|
| Other Non Operating Income (Expenses) | -330 | -823 | 5 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1,089 | -2,719 | -911 | -57 | 102 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4 | 3,142 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 19 | - | Upgrade
|
| Asset Writedown | -5 | -17 | 256 | 353 | 131 | Upgrade
|
| Pretax Income | -1,094 | -2,736 | -659 | 3,457 | 233 | Upgrade
|
| Income Tax Expense | 6 | -28 | -83 | 34 | 4 | Upgrade
|
| Earnings From Continuing Operations | -1,100 | -2,708 | -576 | 3,423 | 229 | Upgrade
|
| Minority Interest in Earnings | 150 | 726 | -141 | -37 | -35 | Upgrade
|
| Net Income | -950 | -1,982 | -717 | 3,386 | 194 | Upgrade
|
| Preferred Dividends & Other Adjustments | 123.69 | 120.37 | 120.15 | 110.61 | 87 | Upgrade
|
| Net Income to Common | -1,074 | -2,102 | -837.15 | 3,275 | 107 | Upgrade
|
| Net Income Growth | - | - | - | 1645.36% | -30.22% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 34.80% | 1.95% | 1.49% | 4.87% | - | Upgrade
|
| EPS (Basic) | -73.40 | -193.73 | -78.65 | 314.34 | 10.70 | Upgrade
|
| EPS (Diluted) | -73.66 | -193.78 | -78.65 | 312.40 | 10.52 | Upgrade
|
| EPS Growth | - | - | - | 2869.58% | -46.84% | Upgrade
|
| Free Cash Flow | 1,106 | -1,116 | -388 | 828 | -73 | Upgrade
|
| Free Cash Flow Per Share | 75.61 | -102.84 | -36.45 | 78.95 | -7.30 | Upgrade
|
| Gross Margin | 8.73% | 10.14% | 25.02% | 7.73% | 18.25% | Upgrade
|
| Operating Margin | 4.96% | 6.79% | 23.27% | -0.29% | 11.54% | Upgrade
|
| Profit Margin | -34.34% | -88.11% | -12.13% | 156.27% | 6.08% | Upgrade
|
| Free Cash Flow Margin | 35.37% | -46.77% | -5.62% | 39.50% | -4.15% | Upgrade
|
| EBITDA | 172 | 163 | 1,611 | 12 | 222 | Upgrade
|
| EBITDA Margin | 5.50% | 6.83% | 23.34% | 0.57% | 12.62% | Upgrade
|
| D&A For EBITDA | 17 | 1 | 5 | 18 | 19 | Upgrade
|
| EBIT | 155 | 162 | 1,606 | -6 | 203 | Upgrade
|
| EBIT Margin | 4.96% | 6.79% | 23.27% | -0.29% | 11.54% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.98% | 1.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.