ALM Equity AB (publ) (STO:ALM)
Sweden · Delayed Price · Currency is SEK 81.00
+2.00 (2.53%)
Aug 1, 2025, 5:15 PM CET
Accolade Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,528 | 3,127 | 2,386 | 6,902 | 2,096 | 1,759 | Upgrade | |
Revenue Growth (YoY) | 32.50% | 31.06% | -65.43% | 229.29% | 19.16% | 4.64% | Upgrade |
Cost of Revenue | 2,465 | 2,854 | 2,144 | 5,175 | 1,934 | 1,438 | Upgrade |
Gross Profit | 63 | 273 | 242 | 1,727 | 162 | 321 | Upgrade |
Selling, General & Admin | 91 | 101 | 66 | 102 | 130 | 84 | Upgrade |
Operating Expenses | 108 | 118 | 80 | 121 | 168 | 118 | Upgrade |
Operating Income | -45 | 155 | 162 | 1,606 | -6 | 203 | Upgrade |
Interest Expense | -197 | -222 | -271 | -212 | -218 | -132 | Upgrade |
Interest & Investment Income | 34 | 26 | 31 | 8 | 7 | 3 | Upgrade |
Earnings From Equity Investments | -704 | -718 | -1,818 | -2,318 | 160 | 28 | Upgrade |
Other Non Operating Income (Expenses) | -230 | -325 | -823 | 5 | - | - | Upgrade |
EBT Excluding Unusual Items | -1,142 | -1,084 | -2,719 | -911 | -57 | 102 | Upgrade |
Gain (Loss) on Sale of Investments | -5 | -5 | - | -4 | 3,142 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 19 | - | Upgrade |
Asset Writedown | -6 | -5 | -17 | 256 | 353 | 131 | Upgrade |
Pretax Income | -1,153 | -1,094 | -2,736 | -659 | 3,457 | 233 | Upgrade |
Income Tax Expense | 15 | 6 | -28 | -83 | 34 | 4 | Upgrade |
Earnings From Continuing Operations | -1,168 | -1,100 | -2,708 | -576 | 3,423 | 229 | Upgrade |
Minority Interest in Earnings | 194 | 150 | 726 | -141 | -37 | -35 | Upgrade |
Net Income | -974 | -950 | -1,982 | -717 | 3,386 | 194 | Upgrade |
Preferred Dividends & Other Adjustments | 133.64 | 127 | 120.37 | 120.15 | 110.61 | 87 | Upgrade |
Net Income to Common | -1,108 | -1,077 | -2,102 | -837.15 | 3,275 | 107 | Upgrade |
Net Income Growth | - | - | - | - | 1645.36% | -30.22% | Upgrade |
Shares Outstanding (Basic) | 18 | 15 | 11 | 11 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 18 | 15 | 11 | 11 | 10 | 10 | Upgrade |
Shares Change (YoY) | 59.21% | 34.79% | 1.95% | 1.49% | 4.87% | - | Upgrade |
EPS (Basic) | -62.61 | -73.63 | -193.73 | -78.65 | 314.34 | 10.70 | Upgrade |
EPS (Diluted) | -62.64 | -73.66 | -193.78 | -78.65 | 312.40 | 10.52 | Upgrade |
EPS Growth | - | - | - | - | 2869.58% | -46.84% | Upgrade |
Free Cash Flow | 1,095 | 1,114 | -1,106 | -388 | 828 | -73 | Upgrade |
Free Cash Flow Per Share | 61.90 | 76.16 | -101.92 | -36.45 | 78.95 | -7.30 | Upgrade |
Gross Margin | 2.49% | 8.73% | 10.14% | 25.02% | 7.73% | 18.25% | Upgrade |
Operating Margin | -1.78% | 4.96% | 6.79% | 23.27% | -0.29% | 11.54% | Upgrade |
Profit Margin | -43.81% | -34.44% | -88.11% | -12.13% | 156.27% | 6.08% | Upgrade |
Free Cash Flow Margin | 43.31% | 35.63% | -46.35% | -5.62% | 39.50% | -4.15% | Upgrade |
EBITDA | -45 | 156 | 162 | 1,611 | 12 | 222 | Upgrade |
EBITDA Margin | -1.78% | 4.99% | 6.79% | 23.34% | 0.57% | 12.62% | Upgrade |
D&A For EBITDA | - | 1 | - | 5 | 18 | 19 | Upgrade |
EBIT | -45 | 155 | 162 | 1,606 | -6 | 203 | Upgrade |
EBIT Margin | -1.78% | 4.96% | 6.79% | 23.27% | -0.29% | 11.54% | Upgrade |
Effective Tax Rate | - | - | - | - | 0.98% | 1.72% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.