ALM Equity AB (publ) (STO: ALM)
Sweden
· Delayed Price · Currency is SEK 155.00
+1.00 (0.65%)
Dec 20, 2024, 2:25 PM CET
ALM Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,435 | 2,386 | 6,902 | 2,096 | 1,759 | 1,681 | Upgrade
|
| Revenue Growth (YoY) | -16.70% | -65.43% | 229.29% | 19.16% | 4.64% | -27.36% | Upgrade
|
| Cost of Revenue | 2,438 | 2,144 | 5,175 | 1,934 | 1,438 | 1,394 | Upgrade
|
| Gross Profit | -3 | 242 | 1,727 | 162 | 321 | 287 | Upgrade
|
| Selling, General & Admin | 80 | 66 | 102 | 130 | 84 | 109 | Upgrade
|
| Operating Expenses | 94 | 80 | 121 | 168 | 118 | 143 | Upgrade
|
| Operating Income | -97 | 162 | 1,606 | -6 | 203 | 144 | Upgrade
|
| Interest Expense | -249 | -271 | -212 | -218 | -132 | -123 | Upgrade
|
| Interest & Investment Income | 26 | 31 | 8 | 7 | 3 | 5 | Upgrade
|
| Earnings From Equity Investments | -893 | -1,818 | -2,318 | 160 | 28 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -871 | -823 | 5 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2,084 | -2,719 | -911 | -57 | 102 | 21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 591 | - | -4 | 3,142 | - | 20 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 19 | - | - | Upgrade
|
| Asset Writedown | -13 | -17 | 256 | 353 | 131 | 391 | Upgrade
|
| Pretax Income | -1,506 | -2,736 | -659 | 3,457 | 233 | 432 | Upgrade
|
| Income Tax Expense | -13 | -28 | -83 | 34 | 4 | -2 | Upgrade
|
| Earnings From Continuing Operations | -1,493 | -2,708 | -576 | 3,423 | 229 | 434 | Upgrade
|
| Minority Interest in Earnings | 93 | 726 | -141 | -37 | -35 | -156 | Upgrade
|
| Net Income | -1,400 | -1,982 | -717 | 3,386 | 194 | 278 | Upgrade
|
| Preferred Dividends & Other Adjustments | 120.37 | 120.37 | 120.15 | 110.61 | 87 | 77 | Upgrade
|
| Net Income to Common | -1,520 | -2,102 | -837.15 | 3,275 | 107 | 201 | Upgrade
|
| Net Income Growth | - | - | - | 1645.36% | -30.22% | 1637.50% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 11 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 21.04% | 1.95% | 1.49% | 4.87% | - | - | Upgrade
|
| EPS (Basic) | -116.60 | -193.73 | -78.65 | 314.34 | 10.70 | 20.10 | Upgrade
|
| EPS (Diluted) | -116.91 | -193.78 | -78.65 | 312.40 | 10.52 | 19.79 | Upgrade
|
| EPS Growth | - | - | - | 2869.58% | -46.84% | - | Upgrade
|
| Free Cash Flow | -501 | -1,116 | -388 | 828 | -73 | 702 | Upgrade
|
| Free Cash Flow Per Share | -38.42 | -102.84 | -36.45 | 78.95 | -7.30 | 70.20 | Upgrade
|
| Gross Margin | -0.12% | 10.14% | 25.02% | 7.73% | 18.25% | 17.07% | Upgrade
|
| Operating Margin | -3.98% | 6.79% | 23.27% | -0.29% | 11.54% | 8.57% | Upgrade
|
| Profit Margin | -62.44% | -88.11% | -12.13% | 156.27% | 6.08% | 11.96% | Upgrade
|
| Free Cash Flow Margin | -20.57% | -46.77% | -5.62% | 39.50% | -4.15% | 41.76% | Upgrade
|
| EBITDA | -94 | 163 | 1,611 | 12 | 222 | 170 | Upgrade
|
| EBITDA Margin | -3.86% | 6.83% | 23.34% | 0.57% | 12.62% | 10.11% | Upgrade
|
| D&A For EBITDA | 3 | 1 | 5 | 18 | 19 | 26 | Upgrade
|
| EBIT | -97 | 162 | 1,606 | -6 | 203 | 144 | Upgrade
|
| EBIT Margin | -3.98% | 6.79% | 23.27% | -0.29% | 11.54% | 8.57% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.98% | 1.72% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.