ALM Equity AB (publ) (STO:ALM)
Sweden · Delayed Price · Currency is SEK 48.00
+0.50 (1.05%)
May 27, 2026, 4:56 PM CET
ALM Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 877 | 985 | 3,127 | 2,386 | 6,902 | 2,096 | |
Revenue Growth (YoY) | -72.28% | -68.50% | 31.06% | -65.43% | 229.29% | 19.16% |
Cost of Revenue | 919 | 1,035 | 2,854 | 2,144 | 5,175 | 1,934 |
Gross Profit | -42 | -50 | 273 | 242 | 1,727 | 162 |
Selling, General & Admin | 77 | 79 | 101 | 66 | 102 | 130 |
Operating Expenses | 90 | 92 | 118 | 80 | 121 | 168 |
Operating Income | -132 | -142 | 155 | 162 | 1,606 | -6 |
Interest Expense | -106 | -121 | -222 | -271 | -212 | -218 |
Interest & Investment Income | 27 | 32 | 26 | 31 | 8 | 7 |
Earnings From Equity Investments | 60 | 45 | -718 | -1,818 | -2,318 | 160 |
Other Non Operating Income (Expenses) | -43 | -43 | -325 | -823 | 5 | - |
EBT Excluding Unusual Items | -194 | -229 | -1,084 | -2,719 | -911 | -57 |
Gain (Loss) on Sale of Investments | 22 | - | -5 | - | -4 | 3,142 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 19 |
Asset Writedown | 4 | 4 | -5 | -17 | 256 | 353 |
Pretax Income | -168 | -225 | -1,094 | -2,736 | -659 | 3,457 |
Income Tax Expense | 12 | 13 | 6 | -28 | -83 | 34 |
Earnings From Continuing Operations | -180 | -238 | -1,100 | -2,708 | -576 | 3,423 |
Minority Interest in Earnings | 20 | 23 | 150 | 726 | -141 | -37 |
Net Income | -160 | -215 | -950 | -1,982 | -717 | 3,386 |
Preferred Dividends & Other Adjustments | 133.63 | 133.63 | 127 | 120.37 | 120.15 | 110.61 |
Net Income to Common | -293.63 | -348.63 | -1,077 | -2,102 | -837.15 | 3,275 |
Net Income Growth | - | - | - | - | - | 1645.36% |
Shares Outstanding (Basic) | 17 | 17 | 15 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 17 | 17 | 15 | 11 | 11 | 10 |
Shares Change (YoY) | 7.04% | 18.67% | 34.79% | 1.95% | 1.49% | 4.87% |
EPS (Basic) | -16.92 | -20.08 | -73.63 | -193.73 | -78.65 | 314.34 |
EPS (Diluted) | -16.92 | -20.08 | -73.66 | -193.78 | -78.65 | 312.40 |
EPS Growth | - | - | - | - | - | 2869.58% |
Free Cash Flow | 74 | 8 | 1,117 | -1,104 | -388 | 828 |
Free Cash Flow Per Share | 4.26 | 0.46 | 76.36 | -101.73 | -36.45 | 78.95 |
Gross Margin | -4.79% | -5.08% | 8.73% | 10.14% | 25.02% | 7.73% |
Operating Margin | -15.05% | -14.42% | 4.96% | 6.79% | 23.27% | -0.29% |
Profit Margin | -33.48% | -35.39% | -34.44% | -88.11% | -12.13% | 156.27% |
Free Cash Flow Margin | 8.44% | 0.81% | 35.72% | -46.27% | -5.62% | 39.50% |
EBITDA | -132 | -140 | 156 | 162 | 1,611 | 12 |
EBITDA Margin | -15.05% | -14.21% | 4.99% | 6.79% | 23.34% | 0.57% |
D&A For EBITDA | - | 2 | 1 | - | 5 | 18 |
EBIT | -132 | -142 | 155 | 162 | 1,606 | -6 |
EBIT Margin | -15.05% | -14.42% | 4.96% | 6.79% | 23.27% | -0.29% |
Effective Tax Rate | - | - | - | - | - | 0.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.