Alzinova AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	26.55	16.78	19.6	16.63	17.32
Other Revenue	0.25	0.03	0.27	-	-
Revenue	26.8	16.81	19.87	16.63	17.32
Revenue Growth (YoY)	59.44%	-15.41%	19.48%	-3.98%	16.27%
Gross Profit	26.8	16.81	19.87	16.63	17.32
Selling, General & Admin	52.2	37.19	36.4	29.72	24.84
Other Operating Expenses	0.21	-	-	-	-
Operating Expenses	52.41	37.19	36.4	29.72	24.84
Operating Income	-25.6	-20.38	-16.52	-13.09	-7.52
Interest Expense	-0.93	-0.24	-0.1	-0.02	-0.03
Interest & Investment Income	0.27	0.07	0.14	0.02	-
Pretax Income	-26.27	-20.55	-16.48	-13.09	-7.55
Net Income	-26.27	-20.55	-16.48	-13.09	-7.55
Net Income to Common	-26.27	-20.55	-16.48	-13.09	-7.55
Shares Outstanding (Basic)	98	66	40	24	16
Shares Outstanding (Diluted)	100	66	40	24	16
Shares Change (YoY)	51.53%	64.94%	65.84%	54.05%	-0.75%
EPS (Basic)	-0.27	-0.31	-0.41	-0.54	-0.48
EPS (Diluted)	-0.27	-0.31	-0.41	-0.54	-0.48
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-95.51%	-121.24%	-83.13%	-78.68%	-43.41%
Profit Margin	-97.99%	-122.26%	-82.92%	-78.69%	-43.60%
EBIT	-25.6	-20.38	-16.52	-13.09	-7.52
EBIT Margin	-95.51%	-121.24%	-83.13%	-78.68%	-43.41%
Revenue as Reported	26.8	16.81	19.87	16.63	17.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.