Addnode Group AB (publ) (STO: ANOD.B)
Sweden
· Delayed Price · Currency is SEK 93.65
-1.65 (-1.73%)
Jan 20, 2025, 11:44 AM CET
Addnode Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,351 | 7,412 | 6,225 | 4,077 | 3,807 | 3,434 | Upgrade
|
| Revenue Growth (YoY) | 17.29% | 19.07% | 52.69% | 7.09% | 10.86% | 16.72% | Upgrade
|
| Cost of Revenue | 6,857 | 6,116 | 4,999 | 3,246 | 3,096 | 2,723 | Upgrade
|
| Gross Profit | 1,494 | 1,296 | 1,226 | 831 | 711 | 711 | Upgrade
|
| Selling, General & Admin | 548 | 522 | 403 | 281 | 266 | 297 | Upgrade
|
| Operating Expenses | 927 | 872 | 710 | 523 | 481 | 491 | Upgrade
|
| Operating Income | 567 | 424 | 516 | 308 | 230 | 220 | Upgrade
|
| Interest Expense | -153 | -89 | -37 | -16 | -16 | -17 | Upgrade
|
| Interest & Investment Income | 61 | 32 | 6 | - | 1 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 2 | -2 | -5 | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -9 | -4 | -4 | -3 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 468 | 360 | 479 | 283 | 212 | 203 | Upgrade
|
| Merger & Restructuring Charges | -12 | -14 | -13 | -4 | -4 | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 24 | 1 | 3 | - | Upgrade
|
| Other Unusual Items | 33 | 16 | 5 | 5 | - | -26 | Upgrade
|
| Pretax Income | 489 | 362 | 495 | 285 | 211 | 175 | Upgrade
|
| Income Tax Expense | 112 | 83 | 113 | 62 | 48 | 46 | Upgrade
|
| Earnings From Continuing Operations | 377 | 279 | 382 | 223 | 163 | 129 | Upgrade
|
| Net Income | 377 | 279 | 382 | 223 | 163 | 129 | Upgrade
|
| Net Income to Common | 377 | 279 | 382 | 223 | 163 | 129 | Upgrade
|
| Net Income Growth | 36.59% | -26.96% | 71.30% | 36.81% | 26.36% | -15.13% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 133 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 133 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.14% | -0.41% | 0.36% | - | 4.40% | Upgrade
|
| EPS (Basic) | 2.83 | 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | Upgrade
|
| EPS (Diluted) | 2.82 | 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | Upgrade
|
| EPS Growth | 36.41% | -26.89% | 72.20% | 36.17% | 26.36% | -18.71% | Upgrade
|
| Free Cash Flow | 614 | 459 | 700 | 429 | 571 | 392 | Upgrade
|
| Free Cash Flow Per Share | 4.60 | 3.44 | 5.24 | 3.20 | 4.27 | 2.93 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.750 | 0.625 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 33.33% | 20.00% | - | - | Upgrade
|
| Gross Margin | 17.89% | 17.49% | 19.69% | 20.38% | 18.68% | 20.70% | Upgrade
|
| Operating Margin | 6.79% | 5.72% | 8.29% | 7.55% | 6.04% | 6.41% | Upgrade
|
| Profit Margin | 4.51% | 3.76% | 6.14% | 5.47% | 4.28% | 3.76% | Upgrade
|
| Free Cash Flow Margin | 7.35% | 6.19% | 11.24% | 10.52% | 15.00% | 11.42% | Upgrade
|
| EBITDA | 711 | 539 | 612 | 378 | 294 | 272 | Upgrade
|
| EBITDA Margin | 8.51% | 7.27% | 9.83% | 9.27% | 7.72% | 7.92% | Upgrade
|
| D&A For EBITDA | 144 | 115 | 96 | 70 | 64 | 52 | Upgrade
|
| EBIT | 567 | 424 | 516 | 308 | 230 | 220 | Upgrade
|
| EBIT Margin | 6.79% | 5.72% | 8.29% | 7.55% | 6.04% | 6.41% | Upgrade
|
| Effective Tax Rate | 22.90% | 22.93% | 22.83% | 21.75% | 22.75% | 26.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.