Addnode Group AB (publ) (STO:ANOD.B)
Sweden · Delayed Price · Currency is SEK 47.95
+1.45 (3.12%)
At close: Jun 4, 2026
Addnode Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,863 | 5,793 | 7,757 | 7,412 | 6,225 | 4,077 | |
Revenue Growth (YoY) | -13.89% | -25.32% | 4.66% | 19.07% | 52.69% | 7.09% |
Cost of Revenue | 4,194 | 4,190 | 6,191 | 6,116 | 4,999 | 3,246 |
Gross Profit | 1,669 | 1,603 | 1,566 | 1,296 | 1,226 | 831 |
Selling, General & Admin | 586 | 578 | 568 | 522 | 403 | 281 |
Amortization of Goodwill & Intangibles | 316 | 296 | 265 | 230 | 201 | 156 |
Operating Expenses | 1,025 | 996 | 958 | 872 | 710 | 523 |
Operating Income | 644 | 607 | 608 | 424 | 516 | 308 |
Interest Expense | -162 | -155 | -158 | -89 | -37 | -16 |
Interest & Investment Income | 31 | 30 | 45 | 32 | 6 | - |
Currency Exchange Gain (Loss) | 5 | 5 | 1 | 2 | -2 | -5 |
Other Non Operating Income (Expenses) | -9 | -9 | -7 | -9 | -4 | -4 |
EBT Excluding Unusual Items | 509 | 478 | 489 | 360 | 479 | 283 |
Merger & Restructuring Charges | - | - | -10 | -14 | -13 | -4 |
Gain (Loss) on Sale of Assets | - | - | - | - | 24 | 1 |
Other Unusual Items | 37 | 36 | 57 | 16 | 5 | 5 |
Pretax Income | 546 | 514 | 536 | 362 | 495 | 285 |
Income Tax Expense | 139 | 130 | 134 | 83 | 113 | 62 |
Earnings From Continuing Operations | 407 | 384 | 402 | 279 | 382 | 223 |
Net Income | 407 | 384 | 402 | 279 | 382 | 223 |
Net Income to Common | 407 | 384 | 402 | 279 | 382 | 223 |
Net Income Growth | 9.41% | -4.48% | 44.09% | -26.96% | 71.30% | 36.81% |
Shares Outstanding (Basic) | 134 | 134 | 133 | 133 | 134 | 134 |
Shares Outstanding (Diluted) | 135 | 134 | 133 | 133 | 134 | 134 |
Shares Change (YoY) | 0.86% | 0.48% | -0.08% | -0.14% | -0.41% | 0.36% |
EPS (Basic) | 3.03 | 2.87 | 3.02 | 2.09 | 2.86 | 1.66 |
EPS (Diluted) | 3.03 | 2.87 | 3.02 | 2.09 | 2.86 | 1.66 |
EPS Growth | 8.53% | -4.90% | 44.26% | -26.89% | 72.20% | 36.17% |
Free Cash Flow | 558 | 414 | 691 | 459 | 700 | 429 |
Free Cash Flow Per Share | 4.15 | 3.09 | 5.18 | 3.44 | 5.24 | 3.20 |
Dividend Per Share | 1.150 | 1.150 | 1.150 | 1.000 | 1.000 | 0.750 |
Dividend Growth | - | - | 15.00% | - | 33.33% | 20.00% |
Gross Margin | 28.47% | 27.67% | 20.19% | 17.48% | 19.70% | 20.38% |
Operating Margin | 10.98% | 10.48% | 7.84% | 5.72% | 8.29% | 7.56% |
Profit Margin | 6.94% | 6.63% | 5.18% | 3.76% | 6.14% | 5.47% |
Free Cash Flow Margin | 9.52% | 7.15% | 8.91% | 6.19% | 11.24% | 10.52% |
EBITDA | 816 | 758 | 749 | 539 | 612 | 378 |
EBITDA Margin | 13.92% | 13.08% | 9.66% | 7.27% | 9.83% | 9.27% |
D&A For EBITDA | 172 | 151 | 141 | 115 | 96 | 70 |
EBIT | 644 | 607 | 608 | 424 | 516 | 308 |
EBIT Margin | 10.98% | 10.48% | 7.84% | 5.72% | 8.29% | 7.56% |
Effective Tax Rate | 25.46% | 25.29% | 25.00% | 22.93% | 22.83% | 21.75% |