Apotea AB (publ) (STO:APOTEA)
Sweden flag Sweden · Delayed Price · Currency is SEK
76.15
-0.35 (-0.46%)
Sep 2, 2026, 5:29 PM CET

Apotea AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5887,2056,5415,4554,8834,580
Revenue Growth
9.38%10.15%19.91%11.72%6.62%61.34%
Gross Profit
1,5061,4071,251950.4801.7753.3
Operating Income
317.7303.7262.8112.849134.4
Net Income
245.7228.7214.98719.9104.9
Earnings Per Share
2.362.202.090.850.201.03
EPS Growth
-1.75%5.15%145.88%335.35%-81.03%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
7,0396,4075,3364,8734,580
Norway
164.5133.8114.410-
Total
7,2036,5415,4504,8834,580

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
103.530.627.319.118.281.7
Total Debt
279.3331242261.7332.7144.9
Net Cash (Debt)
-175.8-300.4-214.7-242.6-314.5-63.2
Net Cash Growth
------
Net Cash Per Share
-1.69-2.89-2.09-2.38-3.09-0.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
234333.3206.2215.831.5228.2
Capital Expenditures
-80.8-213-162.8-119.9-142-81.8
Free Cash Flow
153.2120.343.495.9-110.5146.4
Free Cash Flow Growth
-2.92%177.19%-54.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.85%19.52%19.13%17.42%16.42%16.45%
Operating Margin
4.19%4.21%4.02%2.07%1.00%2.94%
Pretax Margin
4.08%4.02%4.05%1.99%0.63%2.86%
Profit Margin
3.24%3.17%3.28%1.59%0.41%2.29%
FCF Margin
2.02%1.67%0.66%1.76%-2.26%3.20%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
0.6000.600
Dividend Per Share Growth
0%-
Dividend Yield
0.81%0.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.2741.9740.70---
Forward PE
23.8932.56----
P/FCF Ratio
51.7379.78201.55---
PS Ratio
1.041.331.34---