Apotea AB (publ) (STO:APOTEA)
Sweden flag Sweden · Delayed Price · Currency is SEK
72.25
+0.10 (0.14%)
Aug 12, 2026, 11:08 AM CET

Apotea AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,6047,2246,5625,4784,9134,612
Revenue Growth
9.26%10.08%19.79%11.49%6.53%-
Gross Profit
2,0641,9561,8091,4771,3021,228
Operating Income
318.4298.2265.8113.648.3134.1
Net Income
245.6228.7214.98719.9104.9
Earnings Per Share
2.362.202.090.859.7951.48
EPS Growth
-2.08%5.26%145.88%-91.32%-80.98%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
7,0396,4075,3364,8734,580
Norway
164.5133.8114.410-
Total
7,2036,5415,4504,8834,580

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
103.530.627.319.118.281.7
Total Debt
279.3331242261.7332.7144.9
Net Cash (Debt)
-175.8-300.4-214.7-242.6-314.5-63.2
Net Cash Growth
------
Net Cash Per Share
-1.69-2.89-2.09-2.38-154.28-31.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
234333.3206.2215.831.5228.2
Capital Expenditures
-79.7-213-162.8-119.9-142-81.8
Free Cash Flow
154.3120.343.495.9-110.5146.4
Free Cash Flow Growth
-2.09%177.19%-54.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.14%27.08%27.57%26.96%26.50%26.62%
Operating Margin
4.19%4.13%4.05%2.07%0.98%2.91%
Pretax Margin
4.08%4.01%4.03%1.98%0.63%2.84%
Profit Margin
3.19%3.13%3.23%1.50%0.37%2.27%
FCF Margin
2.03%1.67%0.66%1.75%-2.25%3.17%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.6000.600
Dividend Per Share Growth
0%-
Dividend Yield
0.83%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.5741.9240.22---
Forward PE
22.6432.56----
P/FCF Ratio
49.0179.78201.55---
PS Ratio
0.991.331.33---