AQ Group AB (publ) (STO:AQ)
Sweden flag Sweden · Delayed Price · Currency is SEK
215.00
-0.20 (-0.09%)
Sep 2, 2026, 5:29 PM CET

AQ Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,3719,0718,5548,9687,0535,471
Revenue Growth
7.60%6.04%-4.62%27.15%28.92%13.53%
Gross Profit
4,8044,6424,2944,2813,2942,668
Operating Income
915868839819489414.1
Net Income
703676665632410366
Earnings Per Share
7.667.387.256.894.484.00
EPS Growth
7.33%1.79%5.22%53.72%12.11%16.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Component
8,7168,2957,7547,8386,1654,739
System
1,4381,4701,4941,9551,5211,374
Unallocated
-783-694-694-825-633-642
Total
9,3719,0718,5548,9687,0535,471

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
849992919426231283
Total Debt
4365666357171,041844
Net Cash (Debt)
413426284-291-810-561
Net Cash Growth
88.58%50.00%----
Net Cash Per Share
4.504.653.10-3.17-8.86-6.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8069211,197980208238
Capital Expenditures
-238-233-185-251-284-189
Free Cash Flow
5686881,012729-7649
Free Cash Flow Growth
-36.96%-32.02%38.82%---90.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.27%51.17%50.20%47.74%46.70%48.77%
Operating Margin
9.76%9.57%9.81%9.13%6.93%7.57%
Pretax Margin
9.36%9.16%9.64%8.44%6.83%8.06%
Profit Margin
7.50%7.45%7.77%7.05%5.81%6.69%
FCF Margin
6.06%7.58%11.83%8.13%-1.08%0.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.6001.3300.6660.666
Dividend Per Share Growth
12.50%12.50%20.30%99.70%0%-
Dividend Yield
0.89%0.92%1.17%1.35%1.12%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.0826.7619.2614.6813.8118.07
Forward PE
24.0023.6219.1111.6811.6811.68
P/FCF Ratio
34.7626.2912.6512.72-134.97
PS Ratio
2.111.991.501.030.801.21