AQ Group AB (publ) (STO:AQ)
Sweden flag Sweden · Delayed Price · Currency is SEK
207.60
-0.20 (-0.10%)
Aug 7, 2026, 5:29 PM CET

AQ Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,5119,2048,6959,1337,2335,614
Revenue Growth
7.48%5.85%-4.80%26.27%28.84%12.91%
Gross Profit
4,9824,7754,4354,4463,4742,811
Operating Income
887840840792491446
Net Income
703676665632410366
Earnings Per Share
7.667.387.256.894.494.00
EPS Growth
7.28%1.79%5.22%53.59%12.21%15.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Component
8,7168,2957,7547,8386,1654,739
System
1,4381,4701,4941,9551,5211,374
Unallocated
-783-694-694-825-633-642
Total
9,3719,0718,5548,9687,0535,471

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
849992919426231566
Total Debt
4365666357171,041844
Net Cash (Debt)
413426284-291-810-278
Net Cash Growth
88.58%50.00%----
Net Cash Per Share
4.504.653.10-3.17-8.86-3.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8069211,197980208238
Capital Expenditures
-237-233-185-251-284-189
Free Cash Flow
5696881,012729-7649
Free Cash Flow Growth
-36.71%-32.02%38.82%---90.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.38%51.88%51.01%48.68%48.03%50.07%
Operating Margin
9.33%9.13%9.66%8.67%6.79%7.94%
Pretax Margin
9.23%9.03%9.48%8.29%6.66%7.86%
Profit Margin
7.39%7.36%7.66%6.96%5.71%6.56%
FCF Margin
5.98%7.48%11.64%7.98%-1.05%0.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.6001.3300.6660.666
Dividend Per Share Growth
12.50%12.50%20.30%99.70%0%-
Dividend Yield
0.87%0.81%0.95%0.66%1.08%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.1126.7219.3114.7213.8018.08
Forward PE
23.1723.6219.1111.6811.6811.68
P/FCF Ratio
33.5626.2912.6512.72-134.97
PS Ratio
2.031.971.471.020.781.18