Arcoma AB (STO:ARCOMA)
8.34
+0.32 (3.99%)
Jul 24, 2026, 10:48 AM CET
Arcoma AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 128.76 | 132.62 | 160.45 | 165.99 | 129.89 | 117.97 | |
Revenue Growth (YoY) | -13.50% | -17.34% | -3.34% | 27.80% | 10.10% | 0.05% |
Cost of Revenue | 76.43 | 77.53 | 94.2 | 105.1 | 74.6 | 75.48 |
Gross Profit | 52.33 | 55.1 | 66.25 | 60.89 | 55.29 | 42.48 |
Selling, General & Admin | 39.01 | 39.07 | 42.79 | 45.25 | 42.87 | 44.6 |
Depreciation & Amortization Expenses | 7.01 | 7.34 | 7.94 | 8.09 | 6.6 | 6.12 |
Other Operating Expenses | 1.72 | 2.45 | 1.88 | 2.89 | 2.69 | 0.55 |
Total Operating Expenses | 47.74 | 48.86 | 52.6 | 56.23 | 52.16 | 51.28 |
Operating Income | 4.58 | 6.24 | 13.65 | 4.66 | 3.13 | -8.79 |
Interest Income | 0.27 | 0.19 | 0.12 | - | 0 | 0 |
Interest Expense | -0.11 | -0.12 | -0.26 | -1.39 | -1 | -0.76 |
Other Non-Operating Income (Expense) | - | - | 0.25 | -0.14 | - | 0.64 |
Total Non-Operating Income (Expense) | 0.16 | 0.07 | 0.11 | -1.53 | -1 | -0.12 |
Pretax Income | 4.75 | 6.31 | 13.77 | 3.13 | 2.12 | -8.91 |
Provision for Income Taxes | 0.95 | 1.28 | 2.59 | 0.57 | 0.22 | -1.44 |
Net Income | 3.8 | 5.03 | 11.18 | 2.56 | 1.9 | -7.47 |
Net Income to Common | 3.8 | 5.03 | 11.18 | 2.56 | 1.9 | -7.47 |
Net Income Growth | -54.31% | -55.01% | 336.00% | 34.80% | - | - |
Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 6.68% | 8.99% | - | 0.93% | 0.94% | 1.68% |
EPS (Basic) | 0.27 | 0.35 | 0.85 | 0.19 | 0.14 | -0.57 |
EPS (Diluted) | 0.27 | 0.35 | 0.85 | 0.19 | 0.14 | -0.57 |
EPS Growth | -57.14% | -58.82% | 347.37% | 35.71% | - | - |
Free Cash Flow | 21 | 18.51 | 18.84 | 19.16 | -0.19 | -2.62 |
Free Cash Flow Growth | 83.79% | -1.80% | -1.65% | - | - | - |
Free Cash Flow Per Share | 1.49 | 1.29 | 1.43 | 1.45 | -0.01 | -0.20 |
Gross Margin | 40.64% | 41.54% | 41.29% | 36.68% | 42.57% | 36.01% |
Operating Margin | 3.56% | 4.70% | 8.51% | 2.81% | 2.41% | -7.45% |
Profit Margin | 2.95% | 3.79% | 6.97% | 1.54% | 1.46% | -6.33% |
FCF Margin | 16.31% | 13.95% | 11.74% | 11.54% | -0.15% | -2.22% |
EBITDA | 11.6 | 13.58 | 21.59 | 12.75 | 9.72 | -2.67 |
EBITDA Margin | 9.01% | 10.24% | 13.46% | 7.68% | 7.49% | -2.26% |
EBIT | 4.58 | 6.24 | 13.65 | 4.66 | 3.13 | -8.79 |
EBIT Margin | 3.56% | 4.70% | 8.51% | 2.81% | 2.41% | -7.45% |
Effective Tax Rate | 19.97% | 20.23% | 18.80% | 18.19% | 10.33% | 16.17% |