Arctic Minerals AB (publ) (STO:ARCT)
5.88
+0.13 (2.26%)
Sep 4, 2026, 5:21 PM CET
Arctic Minerals AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 38.09 | 18.76 | 13.02 | 4.61 | 18.11 | 2.2 |
Cash & Short-Term Investments | 38.09 | 18.76 | 13.02 | 4.61 | 18.11 | 2.2 |
Cash Growth | 98.73% | 44.10% | 182.28% | -74.54% | 723.27% | -81.77% |
Other Receivables | - | 0.65 | 0.36 | 0.21 | - | 2.84 |
Receivables | - | 0.65 | 0.36 | 0.21 | - | 2.84 |
Prepaid Expenses | - | 0.3 | 0.09 | - | - | - |
Other Current Assets | 1.64 | - | - | - | 1.31 | - |
Total Current Assets | 39.73 | 19.71 | 13.46 | 4.82 | 19.42 | 5.04 |
Property, Plant & Equipment | - | - | - | - | 0.24 | - |
Other Intangible Assets | 111.97 | 63.88 | 63.88 | 52.58 | 52.5 | 52.33 |
Other Long-Term Assets | - | 38.87 | 33.93 | - | - | - |
Total Assets | 151.7 | 122.46 | 111.28 | 57.4 | 72.16 | 57.37 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Accounts Payable | 3.43 | 2.41 | 1.63 | 0.18 | 5.46 | 11.65 |
Accrued Expenses | - | 1.07 | 0.39 | 0.39 | - | 0.68 |
Other Current Liabilities | 1.38 | 0.38 | 0.24 | 0.13 | 0.67 | - |
Total Current Liabilities | 4.81 | 3.86 | 2.25 | 0.7 | 6.13 | 12.33 |
Other Long-Term Liabilities | 6.62 | 6.72 | 6.29 | 8.03 | - | - |
Total Liabilities | 11.43 | 10.58 | 8.55 | 8.72 | 6.13 | 12.33 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Common Stock | 140.27 | 1.88 | 1.6 | 0.67 | 66.03 | 54.75 |
Additional Paid-In Capital | - | 174.8 | 146.61 | 101.59 | - | 74.62 |
Comprehensive Income & Other | - | -64.8 | -45.49 | -53.58 | - | -84.33 |
Shareholders' Equity | 140.27 | 111.88 | 102.73 | 48.68 | 66.03 | 45.04 |
Total Liabilities & Equity | 151.7 | 122.46 | 111.28 | 57.4 | 72.16 | 57.37 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Cash (Debt) | 38.09 | 18.76 | 13.02 | 4.61 | 18.11 | 2.2 |
Net Cash Growth | 98.73% | 44.10% | 182.28% | -74.54% | 723.27% | -81.77% |
Net Cash Per Share | 0.80 | 0.44 | 0.53 | 0.29 | 1.28 | 0.24 |
Filing Date Shares Outstanding | 54.65 | 47.03 | 40 | 15.94 | 14.39 | 14.39 |
Total Common Shares Outstanding | 54.65 | 47.03 | 40 | 15.94 | 14.39 | 9.12 |
Working Capital | 34.92 | 15.85 | 11.21 | 4.13 | 13.29 | -7.29 |
Book Value Per Share | 2.57 | 2.38 | 2.57 | 3.05 | 4.59 | 4.94 |
Tangible Book Value | 28.3 | 48 | 38.85 | -3.9 | 13.53 | -7.29 |
Tangible Book Value Per Share | 0.52 | 1.02 | 0.97 | -0.24 | 0.94 | -0.80 |