Arise AB (publ) (STO:ARISE)

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,395	1,522	1,995	2,235	1,763	1,476
Market Cap Growth	-35.44%	-23.70%	-10.75%	26.83%	19.41%	46.41%
Enterprise Value	2,350	2,333	2,691	1,947	2,255	2,008
PE Ratio	16.07	8.41	9.68	2.90	30.92	-
PS Ratio	2.76	3.24	3.97	1.92	5.17	11.35
PB Ratio	0.66	0.69	0.91	1.38	2.61	2.10
P/FCF Ratio	39.85	28.19	-	2.98	92.76	47.61
P/OCF Ratio	5.74	5.46	8.99	2.41	12.33	22.71
EV/Sales Ratio	4.64	4.96	5.35	1.67	6.61	15.45
EV/EBITDA Ratio	12.77	10.75	9.65	2.30	16.46	71.71
EV/EBIT Ratio	24.23	16.20	12.12	2.47	28.18	-
EV/FCF Ratio	67.14	43.21	-	2.60	118.66	64.77
Debt / Equity Ratio	0.34	0.57	0.54	0.62	0.85	0.90
Debt / EBITDA Ratio	3.93	5.59	4.19	1.19	4.08	19.75
Debt / FCF Ratio	20.69	23.20	-	1.35	30.26	20.39
Quick Ratio	0.22	1.46	6.99	5.69	0.53	2.05
Current Ratio	1.17	1.50	7.37	5.75	0.59	2.41
Asset Turnover	0.14	0.12	0.15	0.53	0.23	0.08
Return on Equity (ROE)	4.94%	7.78%	10.47%	67.36%	8.27%	-15.42%
Return on Assets (ROA)	1.73%	2.34%	4.13%	22.28%	3.41%	-1.48%
Return on Capital (ROIC)	1.95%	2.63%	4.61%	25.45%	3.87%	-1.58%
Return on Capital Employed (ROCE)	3.40%	4.60%	6.10%	29.70%	7.00%	-
Earnings Yield	6.38%	11.89%	10.33%	34.54%	3.23%	-7.32%
Earnings Yield	6.38%	11.89%	10.33%	34.54%	3.23%	-7.32%
FCF Yield	2.51%	3.55%	-6.62%	33.55%	1.08%	2.10%
Dividend Yield	3.64%	3.53%	2.82%	2.17%	-	-
Payout Ratio	57.30%	28.18%	21.36%	-	-	-
Buyback Yield / Dilution	3.49%	3.42%	-6.39%	-8.49%	-9.40%	-4.59%
Total Shareholder Return	7.14%	6.95%	-3.57%	-6.32%	-9.40%	-4.59%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.