Arise AB (publ) (STO:ARISE)

Sweden · Delayed Price · Currency is SEK

44.60

0.00 (0.00%)

Inactive · Last trade price on Jan 26, 2026

Arise AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	389	389	470	503	1,164	341
Revenue Growth	-17.23%	-17.23%	-6.56%	-56.79%	241.35%	162.31%
Net Income	-87	-87	181	206	772	57
Earnings Per Share	-2.13	-2.13	4.24	4.65	18.60	1.49
EPS Growth	-	-	-8.73%	-75.00%	1148.32%	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Development	237	224	924	81	-
Production	199	242	210	173	84
Solutions	49	40	30	24	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	166	166	765	929	1,246	71
Total Debt	589	589	1,253	1,193	1,009	575
Net Cash (Debt)	-423	-423	-488	-264	237	-504
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-10.37	-10.37	-11.44	-5.98	5.71	-13.17

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	456	456	279	222	926	143
Capital Expenditures	-183	-183	-225	-354	-176	-124
Free Cash Flow	273	273	54	-132	750	19
Free Cash Flow Growth	405.56%	405.56%	-	-	3847.37%	-38.71%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Pretax Margin	-17.48%	-17.48%	28.51%	39.76%	66.32%	17.01%
Profit Margin	-22.36%	-22.36%	38.51%	40.95%	66.32%	16.72%
FCF Margin	70.18%	70.18%	11.49%	-26.24%	64.43%	5.57%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov '26 Nov 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	1.250	-	1.250	1.200	1.000
Dividend Per Share Growth	4.17%	-	4.17%	20.00%	-
Dividend Yield	2.80%	-	3.53%	2.82%	2.17%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	8.41	9.80	2.90	30.92
Forward PE	-	15.34	5.13	7.96	5.11	5.16
P/FCF Ratio	-	6.57	28.19	-	2.98	92.76
PS Ratio	-	4.61	3.24	4.01	1.92	5.17