Arise AB (publ) (STO:ARISE)

Sweden · Delayed Price · Currency is SEK

44.60

0.00 (0.00%)

Inactive · Last trade price on Jan 26, 2026

Arise AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	490	470	503	1,164	341	130
Revenue Growth	-3.35%	-6.56%	-56.79%	241.35%	162.31%	-71.30%
Net Income	16	181	206	772	57	-108
Earnings Per Share	0.39	4.24	4.65	18.60	1.49	-3.09
EPS Growth	-92.63%	-8.73%	-75.00%	1148.32%	-	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Development	237	224	924	81	-
Production	199	242	210	173	84
Solutions	49	40	30	24	-

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	230	765	929	1,246	71	86
Total Debt	627	1,253	1,193	1,009	575	632
Net Cash (Debt)	-397	-488	-264	237	-504	-546
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-9.58	-11.44	-5.98	5.71	-13.17	-15.61

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	522	279	222	926	143	65
Capital Expenditures	-199	-225	-354	-176	-124	-34
Free Cash Flow	323	54	-132	750	19	31
Free Cash Flow Growth	135.77%	-	-	3847.37%	-38.71%	-88.12%

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Pretax Margin	6.73%	28.51%	39.76%	66.32%	17.01%	-83.08%
Profit Margin	3.26%	38.51%	40.95%	66.32%	16.72%	-83.08%
FCF Margin	65.92%	11.49%	-26.24%	64.43%	5.57%	23.85%

Dividends

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	1.250	1.250	1.200	1.000
Dividend Per Share Growth	4.17%	4.17%	20.00%	-
Dividend Yield	2.80%	3.53%	2.82%	2.17%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '26 Jul 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	-	8.41	9.68	2.90	30.92	-
Forward PE	-	5.13	7.96	5.11	5.16	14.75
P/FCF Ratio	-	28.19	-	2.98	92.76	47.61
PS Ratio	-	3.24	3.97	1.92	5.17	11.35