Arjo AB (publ) (STO:ARJO.B)
27.60
-0.02 (-0.07%)
Aug 11, 2026, 5:29 PM CET
Arjo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,917 | 11,000 | 11,292 | 10,980 | 9,979 | 9,070 | |
Revenue Growth | -3.08% | -2.59% | 2.84% | 10.03% | 10.02% | -0.09% |
Cost of Revenue | 6,332 | 6,315 | 6,386 | 6,244 | 5,797 | 4,861 |
Gross Profit | 4,585 | 4,684 | 4,907 | 4,735 | 4,183 | 4,209 |
Selling, General & Admin | 3,636 | 3,674 | 3,747 | 3,625 | 3,298 | 2,975 |
Research & Development | 135 | 140 | 150 | 149 | 115 | 100 |
Other Operating Expenses | 85 | 195 | 117 | 78 | 77 | 58 |
Total Operating Expenses | 3,856 | 4,009 | 4,014 | 3,852 | 3,490 | 3,133 |
Operating Income | 729 | 675 | 893 | 884 | 693 | 1,077 |
Interest Income | - | 40 | 47 | 28 | 42 | 11 |
Interest Expense | - | -249 | -256 | -271 | -135 | -98 |
Other Non-Operating Income (Expense) | -194 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -194 | -209 | -209 | -243 | -93 | -87 |
Pretax Income | 534 | 467 | 684 | 640 | 599 | 989 |
Provision for Income Taxes | 150 | 132 | 187 | 160 | 151 | 247 |
Net Income | 384 | 334 | 498 | 480 | 449 | 742 |
Net Income to Common | 384 | 334 | 498 | 480 | 449 | 742 |
Net Income Growth | -10.70% | -32.93% | 3.75% | 6.90% | -39.49% | 41.07% |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.42 | 1.23 | 1.83 | 1.76 | 1.65 | 2.72 |
EPS (Diluted) | 1.42 | 1.23 | 1.83 | 1.76 | 1.65 | 2.72 |
EPS Growth | -10.69% | -32.79% | 3.98% | 6.67% | -39.34% | 40.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,540 | 1,016 | 1,123 | 1,658 | 270 | 974 |
Free Cash Flow Growth | 18.01% | -9.53% | -32.27% | 514.07% | -72.28% | -33.29% |
Free Cash Flow Per Share | 5.65 | 3.73 | 4.12 | 6.09 | 0.99 | 3.58 |
Dividends Per Share | 0.950 | 0.950 | 0.950 | 0.900 | 0.850 | 1.150 |
Dividend Growth | 0% | 0% | 5.56% | 5.88% | -26.09% | 35.29% |
Gross Margin | 42.00% | 42.58% | 43.46% | 43.12% | 41.92% | 46.41% |
Operating Margin | 6.68% | 6.14% | 7.91% | 8.05% | 6.94% | 11.87% |
Profit Margin | 3.52% | 3.04% | 4.41% | 4.37% | 4.50% | 8.18% |
FCF Margin | 14.11% | 9.24% | 9.95% | 15.10% | 2.71% | 10.74% |
EBITDA | 1,857 | 1,811 | 1,977 | 1,946 | 1,678 | 2,033 |
EBITDA Margin | 17.01% | 16.46% | 17.51% | 17.72% | 16.82% | 22.41% |
EBIT | 729 | 675 | 893 | 884 | 693 | 1,077 |
EBIT Margin | 6.68% | 6.14% | 7.91% | 8.05% | 6.94% | 11.87% |
Effective Tax Rate | 28.09% | 28.27% | 27.34% | 25.00% | 25.21% | 24.97% |