Arjo AB (publ) (STO:ARJO.B)
Sweden · Delayed Price · Currency is SEK 35.30
+1.58 (4.69%)
Nov 2, 2026, 5:24 PM CET
Arjo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,120 | 11,000 | 11,292 | 10,980 | 9,979 | 9,070 | |
Revenue Growth | -0.49% | -2.59% | 2.84% | 10.03% | 10.02% | -0.09% |
Cost of Revenue | 6,397 | 6,315 | 6,386 | 6,244 | 5,797 | 4,861 |
Gross Profit | 4,723 | 4,685 | 4,906 | 4,736 | 4,182 | 4,209 |
Selling, General & Admin | 3,694 | 3,674 | 3,747 | 3,625 | 3,298 | 2,975 |
Research & Development | 135 | 140 | 150 | 149 | 115 | 100 |
Other Operating Expenses | -48 | -4 | -10 | -22 | -32 | -6 |
Operating Expenses | 3,781 | 3,810 | 3,887 | 3,752 | 3,381 | 3,069 |
Operating Income | 942 | 875 | 1,019 | 984 | 801 | 1,140 |
Interest Expense | -304 | -245 | -251 | -263 | -115 | -87 |
Interest & Investment Income | 30 | 30 | 30 | 28 | 16 | 4 |
Earnings From Equity Investments | - | - | -9 | -11 | -10 | -9 |
Currency Exchange Gain (Loss) | -20 | -34 | 25 | -20 | 6 | -9 |
Other Non Operating Income (Expenses) | -6 | -5 | -3 | -5 | -18 | -11 |
EBT Excluding Unusual Items | 642 | 621 | 811 | 713 | 680 | 1,028 |
Merger & Restructuring Charges | -80 | -120 | -72 | -74 | -17 | -39 |
Asset Writedown | - | - | -54 | - | - | - |
Other Unusual Items | -35 | -35 | - | 1 | -63 | - |
Pretax Income | 527 | 466 | 685 | 640 | 600 | 989 |
Income Tax Expense | 166 | 132 | 187 | 160 | 151 | 247 |
Net Income | 361 | 334 | 498 | 480 | 449 | 742 |
Net Income to Common | 361 | 334 | 498 | 480 | 449 | 742 |
Net Income Growth | -17.58% | -32.93% | 3.75% | 6.90% | -39.49% | 41.07% |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.33 | 1.23 | 1.83 | 1.76 | 1.65 | 2.72 |
EPS (Diluted) | 1.33 | 1.23 | 1.83 | 1.76 | 1.65 | 2.72 |
EPS Growth | -17.58% | -32.93% | 3.75% | 6.90% | -39.49% | 41.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,210 | 1,016 | 1,123 | 1,658 | 270 | 974 |
Free Cash Flow Per Share | 4.44 | 3.73 | 4.12 | 6.09 | 0.99 | 3.58 |
Dividend Per Share | 0.950 | 0.950 | 0.950 | 0.900 | 0.850 | 1.150 |
Dividend Growth | 0% | 0% | 5.56% | 5.88% | -26.09% | 35.29% |
Gross Margin | 42.47% | 42.59% | 43.45% | 43.13% | 41.91% | 46.41% |
Operating Margin | 8.47% | 7.95% | 9.02% | 8.96% | 8.03% | 12.57% |
Profit Margin | 3.25% | 3.04% | 4.41% | 4.37% | 4.50% | 8.18% |
Free Cash Flow Margin | 10.88% | 9.24% | 9.95% | 15.10% | 2.71% | 10.74% |
EBITDA | 1,533 | 1,471 | 1,620 | 1,612 | 1,381 | 1,727 |
EBITDA Margin | 13.79% | 13.37% | 14.35% | 14.68% | 13.84% | 19.04% |
D&A For EBITDA | 591 | 596 | 601 | 628 | 580 | 587 |
EBIT | 942 | 875 | 1,019 | 984 | 801 | 1,140 |
EBIT Margin | 8.47% | 7.95% | 9.02% | 8.96% | 8.03% | 12.57% |
Effective Tax Rate | 31.50% | 28.33% | 27.30% | 25.00% | 25.17% | 24.98% |