Asmodee Group AB (publ) (STO:ASMDEE.B)
Sweden · Delayed Price · Currency is SEK 158.30
-3.10 (-1.92%)
Aug 11, 2026, 5:29 PM CET
Asmodee Group AB Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 1,757 | 1,684 | 1,369 | 1,288 | 1,215 | |
Revenue Growth | 20.86% | 23.00% | 6.30% | 5.96% | - |
Cost of Revenue | 1,006 | 968.71 | 756.73 | 758.04 | 663.7 |
Gross Profit | 750.2 | 714.86 | 612.04 | 529.62 | 551.5 |
Selling, General & Admin | 188.77 | 184.58 | 167.59 | 166.75 | 164.88 |
Depreciation & Amortization Expenses | 102.19 | 101.66 | 71.9 | 867.49 | 102.97 |
Other Operating Expenses | 266.38 | 261.04 | 255.8 | 205.71 | 210.07 |
Total Operating Expenses | 557.33 | 547.28 | 495.29 | 1,240 | 477.91 |
Operating Income | 192.76 | 167.58 | 116.75 | -710.31 | 73.59 |
Interest Income | 14.62 | 11.67 | 75.32 | 126.39 | 126.23 |
Interest Expense | -109.86 | -109.33 | -167.39 | -62.4 | -85.3 |
Total Non-Operating Income (Expense) | -95.24 | -97.67 | -92.06 | 63.99 | 40.93 |
Pretax Income | 97.53 | 69.91 | 24.69 | -646.32 | 114.52 |
Provision for Income Taxes | 51.32 | 42.21 | 19.99 | -105.16 | 6.25 |
Net Income | 46.3 | 27.71 | 4.7 | -541.16 | 108.27 |
Net Income to Common | 46.3 | 27.71 | 4.7 | -541.16 | 108.27 |
Net Income Growth | 364.47% | 489.59% | - | - | - |
Shares Outstanding (Basic) | 234 | 234 | 171 | 96 | 16 |
Shares Outstanding (Diluted) | 234 | 234 | 171 | 96 | 16 |
Shares Change | 30.75% | 36.52% | 77.58% | 500.00% | - |
EPS (Basic) | 0.20 | 0.12 | 0.03 | -5.61 | 6.74 |
EPS (Diluted) | 0.20 | 0.12 | 0.03 | -5.61 | 6.74 |
EPS Growth | 211.37% | 331.27% | - | - | - |
Free Cash Flow | 205.41 | 228.04 | 180.9 | 188.07 | 50.79 |
Free Cash Flow Growth | 3.56% | 26.06% | -3.82% | 270.31% | - |
Free Cash Flow Per Share | 0.88 | 0.98 | 1.06 | 1.95 | 3.16 |
Dividends Per Share | 0.170 | 0.170 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 42.71% | 42.46% | 44.71% | 41.13% | 45.38% |
Operating Margin | 10.97% | 9.95% | 8.53% | -55.16% | 6.06% |
Profit Margin | 2.64% | 1.65% | 0.34% | -42.03% | 8.91% |
FCF Margin | 11.69% | 13.54% | 13.22% | 14.61% | 4.18% |
EBITDA | 294.95 | 269.24 | 188.65 | 157.17 | 176.56 |
EBITDA Margin | 16.79% | 15.99% | 13.78% | 12.21% | 14.53% |
EBIT | 192.76 | 167.58 | 116.75 | -710.31 | 73.59 |
EBIT Margin | 10.97% | 9.95% | 8.53% | -55.16% | 6.06% |
Effective Tax Rate | 52.62% | 60.37% | 80.96% | 16.27% | 5.45% |