Asmodee Group AB (publ) (STO:ASMDEE.B)
Sweden · Delayed Price · Currency is SEK 154.30
-2.00 (-1.28%)
Aug 31, 2026, 5:29 PM CET
Asmodee Group AB Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 1,757 | 1,684 | 1,369 | 1,288 | 1,215 | |
Revenue Growth | 20.87% | 23.00% | 6.30% | 5.96% | - |
Cost of Revenue | 1,006 | 968.71 | 756.73 | 758.04 | 663.7 |
Gross Profit | 750.26 | 714.86 | 612.04 | 529.62 | 551.5 |
Selling, General & Admin | 237.36 | 230.96 | 205.86 | 190.77 | 203.32 |
Other Operating Expenses | 202.17 | 196.97 | 214.56 | 162.35 | 169.26 |
Operating Expenses | 518.09 | 505.99 | 501.56 | 456.03 | 475.53 |
Operating Income | 232.16 | 208.86 | 110.48 | 73.6 | 75.96 |
Interest Expense | -39.53 | -41.13 | -80.8 | -32.72 | -41.92 |
Earnings From Equity Investments | -1.4 | -1.2 | 2.16 | -1.19 | -0.14 |
Currency Exchange Gain (Loss) | 1.88 | -1.82 | -2.32 | -0.9 | -23.54 |
Other Non Operating Income (Expenses) | -58.65 | -55.75 | -8.48 | 98.64 | 105.9 |
EBT Excluding Unusual Items | 134.47 | 108.97 | 21.03 | 137.43 | 116.27 |
Merger & Restructuring Charges | -10.66 | -12.86 | -5.3 | -11.48 | -1.65 |
Impairment of Goodwill | - | - | - | -279.3 | - |
Gain (Loss) on Sale of Assets | -2.59 | -2.59 | -0.3 | -7.68 | -0.1 |
Asset Writedown | -23.6 | -23.6 | 9.25 | -485.28 | -0.01 |
Pretax Income | 97.61 | 69.91 | 24.69 | -646.32 | 114.52 |
Income Tax Expense | 51.31 | 42.21 | 19.99 | -105.16 | 6.25 |
Net Income | 46.31 | 27.71 | 4.7 | -541.16 | 108.27 |
Net Income to Common | 46.31 | 27.71 | 4.7 | -541.16 | 108.27 |
Net Income Growth | 364.63% | 489.59% | - | - | - |
Shares Outstanding (Basic) | 234 | 234 | 171 | 96 | 96 |
Shares Outstanding (Diluted) | 234 | 234 | 171 | 96 | 96 |
Shares Change | 20.45% | 36.52% | 77.58% | - | - |
EPS (Basic) | 0.20 | 0.12 | 0.03 | -5.61 | 1.12 |
EPS (Diluted) | 0.20 | 0.12 | 0.03 | -5.61 | 1.12 |
EPS Growth | 285.30% | 331.89% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 205.44 | 228.04 | 180.9 | 188.07 | 50.79 |
Free Cash Flow Per Share | 0.88 | 0.98 | 1.06 | 1.95 | 0.53 |
Dividend Per Share | 0.170 | 0.170 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 42.71% | 42.46% | 44.71% | 41.13% | 45.38% |
Operating Margin | 13.22% | 12.41% | 8.07% | 5.71% | 6.25% |
Profit Margin | 2.64% | 1.65% | 0.34% | -42.03% | 8.91% |
Free Cash Flow Margin | 11.70% | 13.54% | 13.22% | 14.61% | 4.18% |
EBITDA | 287.69 | 263.89 | 166.42 | 149.55 | 153.16 |
EBITDA Margin | 16.38% | 15.68% | 12.16% | 11.61% | 12.60% |
D&A For EBITDA | 55.53 | 55.03 | 55.95 | 75.95 | 77.19 |
EBIT | 232.16 | 208.86 | 110.48 | 73.6 | 75.96 |
EBIT Margin | 13.22% | 12.41% | 8.07% | 5.71% | 6.25% |
Effective Tax Rate | 52.56% | 60.37% | 80.96% | - | 5.45% |