Atlas Copco AB (publ) (STO:ATCO.A)
Sweden · Delayed Price · Currency is SEK 172.80
-10.10 (-5.52%)
At close: Apr 28, 2026
Atlas Copco AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 166,153 | 168,343 | 176,771 | 172,664 | 141,325 | 110,912 | |
Revenue Growth (YoY) | -5.93% | -4.77% | 2.38% | 22.18% | 27.42% | 11.15% |
Cost of Revenue | 95,313 | 96,131 | 101,027 | 97,547 | 81,941 | 64,383 |
Gross Profit | 70,840 | 72,212 | 75,744 | 75,117 | 59,384 | 46,529 |
Selling, General & Admin | 30,063 | 30,405 | 31,102 | 30,036 | 23,590 | 19,461 |
Research & Development | 6,914 | 7,067 | 7,065 | 6,693 | 5,389 | 4,125 |
Other Operating Expenses | 93 | 626 | -589 | 1,297 | 189 | -616 |
Total Operating Expenses | 37,070 | 38,098 | 37,578 | 38,026 | 29,168 | 22,970 |
Operating Income | 33,770 | 34,114 | 38,166 | 37,091 | 30,216 | 23,559 |
Interest Income | - | 665 | 707 | 440 | 343 | 243 |
Interest Expense | - | -1,108 | -1,073 | -1,089 | -515 | -392 |
Total Non-Operating Income (Expense) | -455 | -443 | -366 | -649 | -172 | -149 |
Pretax Income | 33,315 | 33,671 | 37,800 | 36,442 | 30,044 | 23,410 |
Provision for Income Taxes | 7,229 | 7,246 | 8,006 | 8,390 | 6,562 | 5,276 |
Net Income | 26,081 | 26,420 | 29,782 | 28,040 | 23,477 | 18,130 |
Minority Interest in Earnings | 5 | 5 | 12 | 12 | 5 | 4 |
Net Income to Common | 26,081 | 26,420 | 29,782 | 28,040 | 23,477 | 18,130 |
Net Income Growth | -10.70% | -11.29% | 6.21% | 19.44% | 29.49% | 22.67% |
Shares Outstanding (Basic) | 4,870 | 4,869 | 4,874 | 4,871 | 4,868 | 4,871 |
Shares Outstanding (Diluted) | 4,874 | 4,873 | 4,882 | 4,879 | 4,876 | 4,882 |
Shares Change (YoY) | -0.14% | -0.18% | 0.06% | 0.06% | -0.13% | 0.27% |
EPS (Basic) | 5.35 | 5.43 | 6.11 | 5.76 | 4.82 | 3.72 |
EPS (Diluted) | 5.35 | 5.42 | 6.10 | 5.75 | 4.81 | 3.71 |
EPS Growth | -10.68% | -11.15% | 6.09% | 19.54% | 29.65% | 22.04% |
Shares Outstanding | 4,871 | 4,871 | 4,871 | 4,871 | 4,868 | 4,873 |
Free Cash Flow | 26,048 | 28,282 | 32,651 | 24,097 | 17,717 | 21,182 |
Free Cash Flow Growth | -7.90% | -13.38% | 35.50% | 36.01% | -16.36% | 2.11% |
Free Cash Flow Per Share | 5.34 | 5.80 | 6.69 | 4.94 | 3.63 | 4.34 |
Dividends Per Share | - | 3.000 | 3.000 | 2.800 | 2.300 | 1.900 |
Dividend Growth | - | - | 7.14% | 21.74% | 21.05% | 4.11% |
Gross Margin | 42.64% | 42.90% | 42.85% | 43.50% | 42.02% | 41.95% |
Operating Margin | 20.32% | 20.26% | 21.59% | 21.48% | 21.38% | 21.24% |
Profit Margin | 15.70% | 15.70% | 16.85% | 16.25% | 16.62% | 16.35% |
FCF Margin | 15.68% | 16.80% | 18.47% | 13.96% | 12.54% | 19.10% |
EBITDA | 43,503 | 43,643 | 46,951 | 44,852 | 36,549 | 29,025 |
EBITDA Margin | 26.18% | 25.92% | 26.56% | 25.98% | 25.86% | 26.17% |
EBIT | 33,770 | 34,114 | 38,166 | 37,091 | 30,216 | 23,559 |
EBIT Margin | 20.32% | 20.26% | 21.59% | 21.48% | 21.38% | 21.24% |
Effective Tax Rate | 21.70% | 21.52% | 21.18% | 23.02% | 21.84% | 22.54% |
Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.