Actic Group AB (publ) (STO:ATIC)
Sweden flag Sweden · Delayed Price · Currency is SEK
27.30
0.00 (0.00%)
Sep 4, 2026, 5:29 PM CET

Actic Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
708.84756.13723.64722.36713.06653.51
Revenue Growth
-8.07%4.49%0.18%1.31%9.11%-15.31%
Gross Profit
467.03503.84466.18456.55436.35358.5
Operating Income
82.68119.6245.18-8.58-16.98-89.25
Net Income
48.6377.89-11.22-33.67-51.19-94.15
Earnings Per Share
2.103.37-0.50-1.51-2.59-5.92
EPS Growth
-5.66%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordics
710.78726.17730.89727.33722.08606.19
Group-Wide and Eliminations
-36.081.574.790.291.73
Total
746.86762.25732.47732.12722.37660.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61.2390.2148.2734.7734.932.36
Total Debt
752.6825.27883.67923.811,0061,115
Net Cash (Debt)
-691.37-735.06-835.4-889.05-970.65-1,082
Net Cash Growth
------
Net Cash Per Share
-29.99-31.84-37.15-39.95-49.00-68.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
191.31183.4190.44168.26146.66113.72
Capital Expenditures
-27.4-20.85-16.45-28.32-37.02-14.11
Free Cash Flow
163.91162.55173.99139.94109.6499.61
Free Cash Flow Growth
-4.78%-6.58%24.34%27.64%10.07%-54.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.89%66.63%64.42%63.20%61.19%54.86%
Operating Margin
11.66%15.82%6.24%-1.19%-2.38%-13.66%
Pretax Margin
6.85%10.61%-1.56%-6.27%-7.34%-14.70%
Profit Margin
6.86%10.30%-1.55%-4.66%-7.18%-14.41%
FCF Margin
23.12%21.50%24.04%19.37%15.38%15.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.9810.43----
Forward PE
-7.477.477.477.477.47
P/FCF Ratio
3.795.000.760.781.251.88
PS Ratio
0.881.070.180.150.190.29