Attendo AB (publ) (STO:ATT)
110.60
-0.60 (-0.54%)
Jul 28, 2026, 5:29 PM CET
Attendo AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 733 | 1,269 | 821 | 922 | 507 | 513 |
Cash & Short-Term Investments | 733 | 1,269 | 821 | 922 | 507 | 513 |
Cash Growth | 46.02% | 54.57% | -10.95% | 81.85% | -1.17% | -28.35% |
Accounts Receivable | 1,600 | 1,651 | 1,753 | 1,564 | 1,400 | 1,312 |
Other Receivables | - | 440 | 479 | 378 | 373 | 317 |
Total Trade Receivables | 1,600 | 2,091 | 2,232 | 1,942 | 1,773 | 1,629 |
Other Current Assets | 603 | 91 | 108 | 70 | 65 | 71 |
Total Current Assets | 2,936 | 3,450 | 3,161 | 2,934 | 2,345 | 2,213 |
Net Property, Plant & Equipment | 12,355 | 12,520 | 12,978 | 11,874 | 11,760 | 11,073 |
Other Intangible Assets | 572 | 602 | 646 | 431 | 504 | 478 |
Goodwill | 8,111 | 8,073 | 8,006 | 7,197 | 7,204 | 6,878 |
Long-Term Investments | 414 | - | - | - | - | - |
Other Long-Term Assets | - | 405 | 450 | 457 | 512 | 434 |
Total Assets | 24,388 | 25,050 | 25,241 | 22,893 | 22,325 | 21,076 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 424 | 502 | 503 | 506 | 462 | 425 |
Current Portion of Long-Term Debt | - | - | - | 0 | 0 | 1 |
Current Portion of Leases | 1,680 | 1,662 | 1,654 | 1,381 | 1,229 | 1,068 |
Other Current Liabilities | 2,378 | 2,364 | 2,398 | 2,043 | 1,804 | 1,639 |
Total Current Liabilities | 4,483 | 4,529 | 4,555 | 3,930 | 3,495 | 3,133 |
Long-Term Debt | 2,505 | 2,978 | 2,858 | 2,073 | 2,330 | 2,069 |
Long-Term Leases | 11,648 | 11,797 | 12,231 | 11,294 | 11,246 | 10,739 |
Other Long-Term Liabilities | 300 | 301 | 264 | 233 | 253 | 178 |
Total Long-Term Liabilities | 14,452 | 15,076 | 15,353 | 13,600 | 13,829 | 12,986 |
Total Liabilities | 18,935 | 19,605 | 19,908 | 17,530 | 17,324 | 16,119 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 1 | 1 | 1 | 1 | 1 |
Additional Paid-in Capital | - | 4,405 | 4,405 | 4,405 | 4,405 | 4,405 |
Retained Earnings | - | 1,039 | 927 | 957 | 595 | 526 |
Total Common Shareholders' Equity | 5,453 | 5,445 | 5,333 | 5,363 | 5,001 | 4,932 |
Minority Interest | - | - | - | - | 0 | 25 |
Shareholders' Equity | 5,453 | 5,445 | 5,333 | 5,363 | 5,001 | 4,957 |
Total Liabilities & Equity | 24,388 | 25,050 | 25,241 | 22,893 | 22,325 | 21,076 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 15,833 | 16,437 | 16,743 | 14,748 | 14,805 | 13,877 |
Net Cash (Debt) | -15,100 | -15,168 | -15,922 | -13,826 | -14,298 | -13,364 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -101.66 | -101.09 | -100.98 | -85.86 | -88.84 | -83.04 |
Book Value | 5,453 | 5,445 | 5,333 | 5,363 | 5,001 | 4,932 |
Book Value Per Share | 36.71 | 36.29 | 33.82 | 33.30 | 31.07 | 30.65 |
Tangible Book Value | -3,230 | -3,230 | -3,319 | -2,265 | -2,707 | -2,424 |
Tangible Book Value Per Share | -21.75 | -21.53 | -21.05 | -14.07 | -16.82 | -15.06 |