AVTECH Sweden AB (publ) (STO:AVT.B)

AVTECH Sweden AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	49.94	39.94	31.69	25.04	14.36	14.5
Revenue Growth (YoY)	32.16%	26.04%	26.52%	74.34%	-0.93%	-30.48%
Cost of Revenue	16.31	13.21	10.6	9.51	8.62	9.27
Gross Profit	33.62	26.72	21.09	15.53	5.74	5.23
Selling, General & Admin	12.53	10.73	8.25	6.61	6.07	6.71
Other Operating Expenses	-1.25	-0.95	-0.52	-0.82	-2.05	-1.16
Operating Expenses	17.19	14.89	12.07	9.44	7.14	7.14
Operating Income	16.44	11.84	9.02	6.09	-1.4	-1.91
Interest Expense	-0	-0	-0	-0	-0	-0.09
Interest & Investment Income	0.82	0.72	0.02	0.01	0	0.02
Pretax Income	17.16	12.56	9.04	6.1	-1.4	-1.99
Net Income	17.16	12.56	9.04	6.1	-1.4	-1.99
Net Income to Common	17.16	12.56	9.04	6.1	-1.4	-1.99
Net Income Growth	58.21%	38.84%	48.33%	-	-	-
Shares Outstanding (Basic)	56	56	56	56	56	56
Shares Outstanding (Diluted)	56	56	56	56	56	56
EPS (Basic)	0.30	0.22	0.16	0.11	-0.02	-0.04
EPS (Diluted)	0.30	0.22	0.16	0.11	-0.02	-0.04
EPS Growth	59.01%	38.84%	48.33%	-	-	-
Dividend Per Share	0.100	0.100	0.100	-	-	-
Gross Margin	67.34%	66.92%	66.55%	62.02%	39.96%	36.06%
Operating Margin	32.91%	29.64%	28.47%	24.33%	-9.75%	-13.18%
Profit Margin	34.36%	31.44%	28.54%	24.35%	-9.75%	-13.69%
EBITDA	22.3	16.9	13.29	9.75	1.72	-0.32
EBITDA Margin	44.66%	42.33%	41.94%	38.92%	12.00%	-2.19%
D&A For EBITDA	5.87	5.07	4.27	3.65	3.12	1.59
EBIT	16.44	11.84	9.02	6.09	-1.4	-1.91
EBIT Margin	32.91%	29.64%	28.47%	24.33%	-9.75%	-13.18%
Revenue as Reported	51.18	40.88	32.21	25.87	16.41	15.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.