AVTECH Sweden AB (publ) (STO:AVT.B)

AVTECH Sweden AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	54.66	53.06	39.94	31.69	25.04	14.36
Revenue Growth (YoY)	27.91%	32.87%	26.04%	26.52%	74.34%	-0.93%
Cost of Revenue	16.79	16.69	13.21	10.6	9.51	8.62
Gross Profit	37.87	36.37	26.72	21.09	15.53	5.74
Selling, General & Admin	17.53	15.43	10.73	8.25	6.61	6.07
Other Operating Expenses	-1.51	-1.31	-0.95	-0.52	-0.82	-2.05
Operating Expenses	21.29	19.89	14.89	12.07	9.44	7.14
Operating Income	16.58	16.48	11.84	9.02	6.09	-1.4
Interest Expense	-0.08	-0.08	-0	-0	-0	-0
Interest & Investment Income	0.66	0.56	0.72	0.02	0.01	0
Pretax Income	17.07	16.97	12.56	9.04	6.1	-1.4
Net Income	17.07	16.97	12.56	9.04	6.1	-1.4
Net Income to Common	17.07	16.97	12.56	9.04	6.1	-1.4
Net Income Growth	28.73%	35.11%	38.84%	48.33%	-	-
Shares Outstanding (Basic)	56	56	56	56	56	56
Shares Outstanding (Diluted)	56	56	56	56	56	56
EPS (Basic)	0.30	0.30	0.22	0.16	0.11	-0.02
EPS (Diluted)	0.30	0.30	0.22	0.16	0.11	-0.02
EPS Growth	27.98%	35.11%	38.84%	48.33%	-	-
Dividend Per Share	0.100	0.100	0.100	0.100	-	-
Gross Margin	69.29%	68.55%	66.92%	66.55%	62.02%	39.96%
Operating Margin	30.34%	31.06%	29.64%	28.47%	24.33%	-9.75%
Profit Margin	31.22%	31.97%	31.44%	28.54%	24.35%	-9.75%
EBITDA	21.88	22.28	16.9	13.29	9.75	1.72
EBITDA Margin	40.03%	41.99%	42.33%	41.94%	38.92%	12.00%
D&A For EBITDA	5.3	5.8	5.07	4.27	3.65	3.12
EBIT	16.58	16.48	11.84	9.02	6.09	-1.4
EBIT Margin	30.34%	31.06%	29.64%	28.47%	24.33%	-9.75%
Revenue as Reported	56.17	54.37	40.88	32.21	25.87	16.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.