aXichem AB (STO:AXIC.A)
Sweden · Delayed Price · Currency is SEK 2.100
+0.100 (5.00%)
Sep 4, 2026, 5:29 PM CET
aXichem AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.27 | 18.45 | 8.57 | 1.81 | 5.01 | 4.36 | |
Revenue Growth | 36.35% | 115.24% | 373.74% | -63.87% | 14.79% | 255.50% |
Cost of Revenue | 7.99 | 9.37 | 1.49 | 0.4 | 1.19 | 3.45 |
Gross Profit | 8.28 | 9.08 | 7.08 | 1.41 | 3.82 | 0.91 |
Selling, General & Admin | 18.39 | 21.12 | 18.15 | 15.54 | 14.76 | 12.97 |
Other Operating Expenses | 0.15 | 0.56 | 0.49 | -0.64 | 0.09 | 0.53 |
Operating Expenses | 23.61 | 26.57 | 22.91 | 18.73 | 18.36 | 15.98 |
Operating Income | -15.33 | -17.49 | -15.83 | -17.32 | -14.55 | -15.07 |
Interest Expense | -0.16 | -0.12 | -1.96 | -3.47 | -2.69 | -0 |
Interest & Investment Income | - | - | - | - | - | 0.01 |
Pretax Income | -15.49 | -17.61 | -17.78 | -20.79 | -17.24 | -15.06 |
Income Tax Expense | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
Earnings From Continuing Operations | -15.52 | -17.64 | -17.82 | -20.81 | -17.26 | -15.09 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | - |
Net Income | -15.51 | -17.63 | -17.81 | -20.81 | -17.26 | -15.09 |
Net Income to Common | -15.51 | -17.63 | -17.81 | -20.81 | -17.26 | -15.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 62 | 59 | 39 | 20 | 17 | 16 |
Shares Outstanding (Diluted) | 62 | 59 | 39 | 20 | 17 | 16 |
Shares Change | 18.55% | 53.41% | 89.82% | 22.77% | 1.23% | 2.54% |
EPS (Basic) | -0.25 | -0.30 | -0.46 | -1.03 | -1.04 | -0.92 |
EPS (Diluted) | -0.25 | -0.30 | -0.46 | -1.03 | -1.04 | -0.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.95 | -11.35 | -11.5 | -15.68 | -19.1 | -15.61 |
Free Cash Flow Per Share | -0.13 | -0.19 | -0.30 | -0.77 | -1.16 | -0.96 |
Gross Margin | 50.88% | 49.23% | 82.63% | 77.89% | 76.25% | 20.84% |
Operating Margin | -94.23% | -94.82% | -184.68% | -957.32% | -290.49% | -345.48% |
Profit Margin | -95.36% | -95.59% | -207.85% | -1150.41% | -344.66% | -346.01% |
Free Cash Flow Margin | -48.87% | -61.51% | -134.22% | -866.61% | -381.43% | -357.89% |
EBITDA | -12.68 | -15.02 | -13.48 | -15.1 | -12.44 | -13.51 |
EBITDA Margin | -77.94% | -81.40% | -157.29% | - | -248.39% | - |
D&A For EBITDA | 2.65 | 2.48 | 2.35 | 2.22 | 2.11 | 1.56 |
EBIT | -15.33 | -17.49 | -15.83 | -17.32 | -14.55 | -15.07 |
EBIT Margin | -94.23% | -94.82% | -184.68% | - | -290.49% | - |
Revenue as Reported | 17.12 | 19.04 | 8.96 | 2.68 | 5.22 | 4.44 |