aXichem AB (STO:AXIC.A)
Sweden · Delayed Price · Currency is SEK 3.140
+0.450 (16.73%)
Jul 24, 2026, 5:29 PM CET
aXichem AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.55 | 19.04 | 8.96 | 2.68 | 5.22 | 4.44 | |
Revenue Growth (YoY) | 68.73% | 112.44% | 234.83% | -48.72% | 17.60% | 244.22% |
Cost of Revenue | 9.49 | 9.37 | 1.49 | 0.4 | 1.19 | 3.45 |
Gross Profit | 10.06 | 9.67 | 7.47 | 2.28 | 4.03 | 0.98 |
Selling, General & Admin | 18.58 | 21.12 | 18.15 | 15.54 | 14.76 | 12.97 |
Depreciation & Amortization Expenses | 5 | 4.9 | 4.28 | 3.83 | 3.51 | 2.47 |
Other Operating Expenses | 0.93 | 1.15 | 0.88 | 0.23 | 0.3 | 0.61 |
Total Operating Expenses | 24.5 | 27.16 | 23.3 | 19.59 | 18.57 | 16.05 |
Operating Income | -14.44 | -17.49 | -15.83 | -17.32 | -14.55 | -15.07 |
Interest Income | - | - | - | - | 0 | 0.01 |
Interest Expense | - | -0.12 | -1.96 | -3.47 | -2.69 | -0 |
Total Non-Operating Income (Expense) | - | -0.12 | -1.96 | -3.47 | -2.69 | 0.01 |
Pretax Income | -14.62 | -17.61 | -17.78 | -20.79 | -17.24 | -15.06 |
Provision for Income Taxes | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 |
Net Income | -14.64 | -17.64 | -17.82 | -20.81 | -17.26 | -15.09 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | 0 |
Net Income to Common | -14.64 | -17.63 | -17.81 | -20.81 | -17.26 | -15.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 60 | 59 | 39 | 20 | 17 | 16 |
Shares Outstanding (Diluted) | 60 | 59 | 39 | 20 | 17 | 16 |
Shares Change (YoY) | 25.83% | 53.41% | 89.82% | 22.77% | 1.23% | 2.54% |
EPS (Basic) | -0.25 | -0.30 | -0.46 | -1.03 | -1.04 | -0.92 |
EPS (Diluted) | -0.25 | -0.30 | -0.46 | -1.03 | -1.04 | -0.92 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -11.35 | -11.5 | -15.68 | -19.1 | -15.61 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.19 | -0.30 | -0.77 | -1.15 | -0.96 |
Gross Margin | 51.46% | 50.80% | 83.38% | 85.05% | 77.21% | 22.18% |
Operating Margin | -73.85% | -91.89% | -176.64% | -647.16% | -278.75% | -339.64% |
Profit Margin | -74.88% | -92.65% | -198.83% | -777.80% | -330.78% | -340.16% |
FCF Margin | - | -59.61% | -128.38% | -585.84% | -366.00% | -351.84% |
EBITDA | -14.44 | -17.49 | -15.83 | -17.32 | -14.55 | -15.07 |
EBIT | -14.44 | -17.49 | -15.83 | -17.32 | -14.55 | -15.07 |
EBIT Margin | -73.85% | -91.89% | -176.64% | -647.16% | -278.75% | -339.64% |
Effective Tax Rate | 0.18% | 0.15% | 0.18% | 0.12% | 0.15% | 0.23% |