Balco Group AB (STO:BALCO)
Sweden flag Sweden · Delayed Price · Currency is SEK
32.50
-0.30 (-0.91%)
Mar 28, 2025, 1:51 PM CET

Balco Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,4181,2151,3341,1201,200
Upgrade
Revenue Growth (YoY)
16.71%-8.90%19.02%-6.63%-1.69%
Upgrade
Cost of Revenue
1,155961.981,041824.21910.58
Upgrade
Gross Profit
263.01252.91292.48296.27289.43
Upgrade
Selling, General & Admin
188.69169.21189.44181.64174.05
Upgrade
Other Operating Expenses
-2.88-0.77-0.63-3.45-
Upgrade
Operating Expenses
185.8168.44188.82178.2174.05
Upgrade
Operating Income
77.2184.46103.67118.08115.38
Upgrade
Interest Expense
-23.51-15.65-6.81-4.58-5.67
Upgrade
Interest & Investment Income
4.473.730.960.170.17
Upgrade
Earnings From Equity Investments
-----0.62
Upgrade
Other Non Operating Income (Expenses)
-10.82-2.42-2.04-1.95-1.53
Upgrade
EBT Excluding Unusual Items
47.3470.1295.78111.71107.74
Upgrade
Merger & Restructuring Charges
-43.18-23.38-12.82--
Upgrade
Gain (Loss) on Sale of Investments
-----2.01
Upgrade
Gain (Loss) on Sale of Assets
0.792.70.971.41-
Upgrade
Other Unusual Items
-6.5810.68-1.5-
Upgrade
Pretax Income
4.9556.0394.6111.62105.73
Upgrade
Income Tax Expense
0.49.5318.4521.3828.08
Upgrade
Earnings From Continuing Operations
4.5646.5176.1590.2477.64
Upgrade
Minority Interest in Earnings
-3.5-0.62---
Upgrade
Net Income
1.0645.8876.1590.2477.64
Upgrade
Net Income to Common
1.0645.8876.1590.2477.64
Upgrade
Net Income Growth
-97.69%-39.75%-15.61%16.22%-24.49%
Upgrade
Shares Outstanding (Basic)
2322222222
Upgrade
Shares Outstanding (Diluted)
2322222322
Upgrade
Shares Change (YoY)
4.78%-0.88%-1.80%1.75%2.40%
Upgrade
EPS (Basic)
0.052.093.484.123.58
Upgrade
EPS (Diluted)
0.052.093.444.013.51
Upgrade
EPS Growth
-97.79%-39.24%-14.21%14.24%-26.26%
Upgrade
Free Cash Flow
78.47-33.88136.0848.9598.03
Upgrade
Free Cash Flow Per Share
3.42-1.556.162.174.43
Upgrade
Dividend Per Share
--1.5002.000-
Upgrade
Dividend Growth
---25.00%--
Upgrade
Gross Margin
18.55%20.82%21.93%26.44%24.12%
Upgrade
Operating Margin
5.45%6.95%7.77%10.54%9.62%
Upgrade
Profit Margin
0.07%3.78%5.71%8.05%6.47%
Upgrade
Free Cash Flow Margin
5.53%-2.79%10.20%4.37%8.17%
Upgrade
EBITDA
108.92108.37121.94136.2133.52
Upgrade
EBITDA Margin
7.68%8.92%9.14%12.16%11.13%
Upgrade
D&A For EBITDA
31.7223.9118.2718.1218.15
Upgrade
EBIT
77.2184.46103.67118.08115.38
Upgrade
EBIT Margin
5.45%6.95%7.77%10.54%9.62%
Upgrade
Effective Tax Rate
7.99%17.00%19.50%19.16%26.56%
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.