Balco Group AB (STO:BALCO)
Sweden · Delayed Price · Currency is SEK 13.40
-0.25 (-1.83%)
Nov 2, 2026, 5:29 PM CET
Balco Group AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,335 | 1,295 | 1,418 | 1,215 | 1,334 | 1,120 |
Revenue Growth | 1.86% | -8.66% | 16.71% | -8.90% | 19.02% | -6.63% |
Gross Profit Gross Profit Growth | 145.32 | 183.12 | 263.01 | 252.91 | 292.48 | 296.27 |
Operating Income Operating Income Growth | -31.23 | 27.07 | 77.21 | 84.46 | 103.67 | 118.08 |
Net Income Net Income Growth | -77.08 | -35.78 | 1.06 | 45.88 | 76.15 | 90.24 |
Earnings Per Share EPS Growth | -3.35 | -1.55 | 0.05 | 2.09 | 3.44 | 4.01 |
EPS Growth | - | - | -97.79% | -39.24% | -14.21% | 14.24% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Renovation Renovation Growth | 1,019 | 985.64 | 1,000 | 1,088 | 1,163 | 946.57 |
New Build New Build Growth | 315.84 | 309.44 | 417.73 | 126.93 | 170.11 | 173.91 |
Group-Wide Group-Wide Growth | 31.73 | 26.83 | 23.67 | 26.36 | 39.69 | 24.53 |
Eliminations Eliminations Growth | -31.73 | -26.83 | -23.67 | -26.36 | -39.69 | -24.53 |
Total Total Growth | 1,335 | 1,295 | 1,418 | 1,215 | 1,334 | 1,120 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 35.9 | 158.07 | 103.06 | 2.81 | 53.31 | 118.69 |
Total Debt Total Debt Growth | 520.9 | 540.15 | 425.83 | 244.42 | 156.7 | 214.5 |
Net Cash (Debt) Net Cash Growth | -485 | -382.09 | -322.77 | -241.62 | -103.39 | -95.81 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -21.07 | -16.60 | -14.06 | -11.03 | -4.68 | -4.26 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 26.63 | 15.03 | 85.28 | -26.13 | 153.02 | 62.52 |
Capital Expenditures CapEx Growth | 3.69 | -4.21 | -6.81 | -7.75 | -16.94 | -13.57 |
Free Cash Flow Free Cash Flow Growth | 30.32 | 10.82 | 78.47 | -33.88 | 136.08 | 48.95 |
Free Cash Flow Growth | - | -86.21% | - | - | 178.02% | -50.07% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.89% | 14.14% | 18.55% | 20.82% | 21.93% | 26.44% |
Operating Margin | -2.34% | 2.09% | 5.45% | 6.95% | 7.77% | 10.54% |
Pretax Margin | -7.28% | -3.67% | 0.35% | 4.61% | 7.09% | 9.96% |
Profit Margin | -5.78% | -2.76% | 0.07% | 3.78% | 5.71% | 8.05% |
FCF Margin | 2.27% | 0.83% | 5.53% | -2.79% | 10.20% | 4.37% |
Fiscal Year | FY 2022 | FY 2021 |
|---|---|---|
| Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.500 | 2.000 |
Dividend Per Share Growth | -25.00% | - |
Dividend Yield | 3.43% | 1.45% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 836.16 | 22.01 | 12.60 | 33.41 |
Forward PE | 6.50 | 16.24 | 9.55 | 16.79 | 11.94 | 23.18 |
P/FCF Ratio | 10.36 | 36.81 | 11.30 | - | 7.05 | 61.59 |
PS Ratio | 0.24 | 0.31 | 0.63 | 0.83 | 0.72 | 2.69 |