New Bubbleroom Sweden AB (publ) (STO:BBROOM)

New Bubbleroom Sweden AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	424.56	439.65	425.74	442.88	410.75
Revenue Growth (YoY)	-3.43%	3.26%	-3.87%	7.82%	6.94%
Cost of Revenue	214.2	205.55	207.87	215.04	200.05
Gross Profit	210.36	234.1	217.87	227.84	210.7
Selling, General & Admin	222.88	241.03	238.41	248.05	214.71
Other Operating Expenses	-1.89	-0.15	-0.48	0.8	-
Operating Expenses	231.05	250.66	246.42	252.63	216.69
Operating Income	-20.69	-16.56	-28.54	-24.79	-5.99
Interest Expense	-1.75	-2.44	-3.29	-1.97	-1.06
Interest & Investment Income	-	1.67	1.86	0	-
Earnings From Equity Investments	-	-	2.95	-	-
Other Non Operating Income (Expenses)	-1.07	-0.32	-0.02	-0.16	-0.1
Pretax Income	-23.5	-17.65	-27.05	-26.92	-7.14
Income Tax Expense	-	-	-	0.16	0.18
Net Income to Company	-23.5	-17.65	-27.05	-27.07	-7.33
Net Income	-23.5	-17.65	-27.05	-27.07	-7.33
Net Income to Common	-23.5	-17.65	-27.05	-27.07	-7.33
Shares Outstanding (Basic)	16	16	16	16	12
Shares Outstanding (Diluted)	16	16	16	16	12
Shares Change (YoY)	-	-	0.17%	34.87%	-
EPS (Basic)	-1.51	-1.14	-1.74	-1.74	-0.64
EPS (Diluted)	-1.51	-1.14	-1.74	-1.74	-0.64
Free Cash Flow	-10.37	2.44	7.8	-117.34	-16.21
Free Cash Flow Per Share	-0.67	0.16	0.50	-7.56	-1.41
Gross Margin	49.55%	53.25%	51.18%	51.44%	51.30%
Operating Margin	-4.87%	-3.77%	-6.70%	-5.60%	-1.46%
Profit Margin	-5.54%	-4.01%	-6.35%	-6.11%	-1.78%
Free Cash Flow Margin	-2.44%	0.56%	1.83%	-26.49%	-3.95%
EBITDA	-10.63	-9.2	-21.17	-21.95	-4.68
EBITDA Margin	-2.50%	-2.09%	-4.97%	-4.96%	-1.14%
D&A For EBITDA	10.06	7.36	7.38	2.84	1.31
EBIT	-20.69	-16.56	-28.54	-24.79	-5.99
EBIT Margin	-4.87%	-3.77%	-6.70%	-5.60%	-1.46%
Revenue as Reported	426.45	439.8	426.22	443.43	410.75

Source: S&P Global Market Intelligence. Standard template. Financial Sources.