New Bubbleroom Sweden AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	99	82	62	56	138	503
Market Cap Growth	82.47%	31.25%	11.11%	-59.46%	-72.56%	-
Enterprise Value	91	62	50	35	77	-
Last Close Price	6.35	5.25	4.00	3.60	8.88	33.00
Forward PE	-	11.92	11.92	11.92	78.93	-
PS Ratio	0.23	0.19	0.14	0.13	0.31	1.23
PB Ratio	1.33	1.04	0.61	0.47	0.93	2.98
P/TBV Ratio	1.33	1.04	0.61	0.47	0.93	2.98
P/FCF Ratio	-	-	25.44	7.18	-	-
P/OCF Ratio	-	-	24.84	3.80	-	-
EV/Sales Ratio	0.21	0.15	0.11	0.08	0.17	-
EV/FCF Ratio	-43.40	-	20.38	4.43	-	-
Debt / Equity Ratio	-	0.21	0.20	0.22	0.21	0.05
Debt / FCF Ratio	-	-	8.45	3.41	-	-
Net Debt / Equity Ratio	-0.32	-0.29	-0.39	-0.31	-0.21	-0.88
Net Debt / EBITDA Ratio	3.15	2.14	4.31	1.77	1.42	31.71
Net Debt / FCF Ratio	11.50	2.19	-16.20	-4.79	0.27	9.16
Asset Turnover	2.07	2.13	1.90	1.60	1.58	2.11
Inventory Turnover	2.80	2.94	2.63	2.23	2.35	2.83
Quick Ratio	0.66	0.75	0.76	0.97	0.99	1.76
Current Ratio	1.37	1.46	1.62	1.70	1.98	2.55
Return on Equity (ROE)	-24.70%	-26.14%	-16.00%	-20.24%	-17.08%	-7.34%
Return on Assets (ROA)	-5.52%	-6.48%	-4.48%	-6.69%	-5.53%	-1.92%
Return on Capital Employed (ROCE)	-20.60%	-22.50%	-14.20%	-20.40%	-14.20%	-3.40%
Earnings Yield	-21.16%	-28.80%	-28.39%	-48.34%	-19.61%	-1.46%
FCF Yield	-2.11%	-12.70%	3.93%	13.94%	-85.00%	-3.22%
Buyback Yield / Dilution	-	-	-	-0.17%	-34.87%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.