Beijer Alma AB (publ) (STO:BEIA.B)
Sweden · Delayed Price · Currency is SEK 295.50
+1.50 (0.51%)
Jul 28, 2026, 11:18 AM CET
Beijer Alma AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,927 | 7,750 | 7,203 | 6,882 | 5,866 | 4,580 | |
Revenue Growth | - | 7.59% | 4.66% | 17.32% | 28.08% | 7.77% |
Cost of Revenue | 5,418 | 5,356 | 4,967 | 4,853 | 4,102 | 3,060 |
Gross Profit | 2,508 | 2,394 | 2,236 | 2,029 | 1,764 | 1,520 |
Selling, General & Admin | 1,375 | 1,363 | 1,335 | 1,183 | 967 | 779.7 |
Other Operating Expenses | - | 133 | -168 | -79 | 25 | 45.3 |
Total Operating Expenses | 1,375 | 1,496 | 1,167 | 1,104 | 992 | 825 |
Operating Income | 1,164 | 952 | 1,091 | 941 | 773 | 711.7 |
Interest Income | 22 | 20 | 24 | 80 | 25 | 1.3 |
Interest Expense | -161 | -188 | -217 | -303 | -94 | -31.9 |
Other Non-Operating Income (Expense) | 36 | 47 | 19 | 16 | 1 | 16.1 |
Total Non-Operating Income (Expense) | -103 | -121 | -174 | -207 | -68 | -14.5 |
Pretax Income | 1,016 | 777 | 895 | 718 | 704 | 680.9 |
Provision for Income Taxes | 248 | 191 | 166 | 183 | 164 | 153.9 |
Net Income | 768 | 586 | 729 | 535 | 540 | 527 |
Minority Interest in Earnings | 17 | 18 | 15 | 16 | 14 | 5.5 |
Earnings From Discontinued Operations | - | - | - | - | 433 | 46.7 |
Net Income to Common | 751 | 568 | 714 | 519 | 959 | 568.2 |
Net Income Growth | - | -20.45% | 37.57% | -45.88% | 68.78% | 43.24% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 12.46 | 9.43 | 11.85 | 8.61 | 15.92 | 9.43 |
EPS (Diluted) | 12.46 | 9.43 | 11.85 | 8.61 | 15.92 | 9.43 |
EPS Growth | 13.17% | -20.42% | 37.63% | -45.92% | 68.82% | 43.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 796 | 679 | 450 | 743 | 324 | 540.1 |
Free Cash Flow Growth | 71.92% | 50.89% | -39.43% | 129.32% | -40.01% | -10.83% |
Free Cash Flow Per Share | 13.21 | 11.27 | 7.47 | 12.33 | 5.38 | 8.96 |
Dividends Per Share | 4.000 | 4.000 | 3.950 | 3.850 | 3.750 | 3.500 |
Dividend Growth | 1.27% | 1.27% | 2.60% | 2.67% | 7.14% | 16.67% |
Gross Margin | 31.64% | 30.89% | 31.04% | 29.48% | 30.07% | 33.20% |
Operating Margin | 14.68% | 12.28% | 15.15% | 13.67% | 13.18% | 15.54% |
Profit Margin | 9.69% | 7.56% | 10.12% | 7.77% | 9.21% | 11.51% |
FCF Margin | 10.04% | 8.76% | 6.25% | 10.80% | 5.52% | 11.79% |
EBITDA | 1,164 | 952 | 1,091 | 941 | 773 | 711.7 |
EBIT | 1,164 | 952 | 1,091 | 941 | 773 | 711.7 |
EBIT Margin | 14.68% | 12.28% | 15.15% | 13.67% | 13.18% | 15.54% |
Effective Tax Rate | 24.41% | 24.58% | 18.55% | 25.49% | 23.30% | 22.60% |