Beijer Alma AB (publ) (STO:BEIA.B)
Sweden · Delayed Price · Currency is SEK 301.50
-4.50 (-1.47%)
Nov 6, 2026, 5:29 PM CET
Beijer Alma AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,131 | 7,750 | 7,203 | 6,882 | 5,866 | 4,580 | |
Revenue Growth | 5.71% | 7.59% | 4.66% | 17.32% | 28.08% | 7.77% |
Cost of Revenue | 5,533 | 5,356 | 4,967 | 4,853 | 4,102 | 3,060 |
Gross Profit | 2,598 | 2,394 | 2,236 | 2,029 | 1,764 | 1,520 |
Selling, General & Admin | 1,414 | 1,363 | 1,335 | 1,183 | 967 | 779.7 |
Other Operating Expenses | -20 | -43 | -19 | -16 | - | - |
Operating Expenses | 1,394 | 1,320 | 1,316 | 1,167 | 967 | 779.7 |
Operating Income | 1,204 | 1,074 | 920 | 862 | 797 | 740.7 |
Interest Expense | -126 | -162 | -192 | -219 | -71 | -31.9 |
Interest & Investment Income | 13 | 10 | 13 | 11 | 6 | 1.1 |
Earnings From Equity Investments | 9 | 7 | 3 | - | - | 0.2 |
Currency Exchange Gain (Loss) | -15 | -15 | 6 | 8 | 9 | - |
Other Non Operating Income (Expenses) | -15 | -15 | -16 | 7 | - | - |
EBT Excluding Unusual Items | 1,070 | 899 | 734 | 669 | 741 | 710.1 |
Merger & Restructuring Charges | - | - | 2 | 10 | -25 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - |
Other Unusual Items | 44 | -122 | 159 | 39 | -13 | -29.2 |
Pretax Income | 1,114 | 777 | 895 | 718 | 704 | 680.9 |
Income Tax Expense | 271 | 191 | 166 | 183 | 164 | 153.9 |
Earnings From Continuing Operations | 843 | 586 | 729 | 535 | 540 | 527 |
Earnings From Discontinued Operations | - | - | - | - | 433 | 46.7 |
Net Income to Company | 843 | 586 | 729 | 535 | 973 | 573.7 |
Minority Interest in Earnings | -17 | -18 | -15 | -16 | -14 | -5.5 |
Net Income | 826 | 568 | 714 | 519 | 959 | 568.2 |
Net Income to Common | 826 | 568 | 714 | 519 | 959 | 568.2 |
Net Income Growth | 54.10% | -20.45% | 37.57% | -45.88% | 68.78% | 43.27% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change | 0.26% | - | - | - | - | - |
EPS (Basic) | 13.69 | 9.43 | 11.85 | 8.61 | 15.91 | 9.43 |
EPS (Diluted) | 13.69 | 9.43 | 11.85 | 8.61 | 15.91 | 9.43 |
EPS Growth | 53.71% | -20.45% | 37.57% | -45.88% | 68.78% | 43.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 901 | 691 | 450 | 743 | 324 | 540.1 |
Free Cash Flow Per Share | 14.93 | 11.47 | 7.47 | 12.33 | 5.38 | 8.96 |
Dividend Per Share | 4.000 | 4.000 | 3.950 | 3.850 | 3.750 | 3.500 |
Dividend Growth | 1.27% | 1.27% | 2.60% | 2.67% | 7.14% | 16.67% |
Gross Margin | 31.95% | 30.89% | 31.04% | 29.48% | 30.07% | 33.20% |
Operating Margin | 14.81% | 13.86% | 12.77% | 12.53% | 13.59% | 16.17% |
Profit Margin | 10.16% | 7.33% | 9.91% | 7.54% | 16.35% | 12.41% |
Free Cash Flow Margin | 11.08% | 8.92% | 6.25% | 10.80% | 5.52% | 11.79% |
EBITDA | 1,368 | 1,223 | 1,067 | 1,021 | 993 | 877.7 |
EBITDA Margin | 16.82% | 15.78% | 14.81% | 14.84% | 16.93% | 19.16% |
D&A For EBITDA | 164 | 149 | 147 | 159 | 196 | 137 |
EBIT | 1,204 | 1,074 | 920 | 862 | 797 | 740.7 |
EBIT Margin | 14.81% | 13.86% | 12.77% | 12.53% | 13.59% | 16.17% |
Effective Tax Rate | 24.33% | 24.58% | 18.55% | 25.49% | 23.29% | 22.60% |