Beijer Ref AB (publ) (STO:BEIJ.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
158.30
-0.50 (-0.31%)
Nov 3, 2026, 5:29 PM CET

Beijer Ref AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,23837,06735,66232,15022,63816,905
Revenue Growth
4.32%3.94%10.92%42.02%33.91%20.21%
Gross Profit
12,20111,85411,51310,3296,8275,036
Operating Income
3,7123,4263,4813,0691,7971,334
Net Income
2,5022,3262,2272,3751,248979
Earnings Per Share
4.934.594.394.883.282.56
EPS Growth
2.08%4.50%-10.00%48.71%28.13%35.45%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EMEA
23,91022,55920,81920,25418,232-
APAC
6,3646,1596,5515,6334,4733,387
North America
9,0948,4498,3636,336--
Eliminations
-131-100-71-73-67-357
Total
39,23737,06735,66232,15022,63816,904

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,4753,4163,0581,9571,5181,004
Total Debt
13,69712,91712,66810,2508,6125,447
Net Cash (Debt)
-10,222-9,501-9,610-8,293-7,094-4,443
Net Cash Growth
------
Net Cash Per Share
-20.14-18.74-18.96-17.03-18.64-11.62

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,3304,2093,0801,7538189
Capital Expenditures
-483-421-445-360-220-202
Free Cash Flow
3,8473,7882,6351,393-139-113
Free Cash Flow Growth
15.73%43.76%89.16%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.09%31.98%32.28%32.13%30.16%29.79%
Operating Margin
9.46%9.24%9.76%9.55%7.94%7.89%
Pretax Margin
8.56%8.37%8.43%8.03%7.60%7.64%
Profit Margin
6.38%6.28%6.25%7.39%5.51%5.79%
FCF Margin
9.80%10.22%7.39%4.33%-0.61%-0.67%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5001.4001.3000.9401.100
Dividend Per Share Growth
7.14%7.14%7.69%38.30%-14.54%32.00%
Dividend Yield
0.95%1.01%0.86%0.96%0.64%0.56%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.1132.4937.1328.7944.8576.91
Forward PE
25.5627.7431.5329.6231.1664.78
P/FCF Ratio
20.8619.9531.3849.08--
PS Ratio
2.052.042.322.132.474.45