Beijer Ref AB (publ) (STO:BEIJ.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
136.40
+1.40 (1.04%)
Jul 24, 2026, 5:29 PM CET

Beijer Ref AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,53937,32435,79732,26722,78316,953
Revenue Growth
-0.19%4.27%10.94%41.63%34.39%20.34%
Gross Profit
4,67612,11111,64810,4466,9725,084
Operating Income
3,6183,5943,5713,1591,9001,361
Net Income
2,3642,3262,2272,3751,248979
Earnings Per Share
4.664.594.394.883.002.56
EPS Growth
-0.64%4.56%-10.04%62.67%17.19%35.45%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EMEA
22,80122,55920,81920,25418,232-
APAC
6,2496,1596,5515,6334,4733,387
North America
8,3958,4498,3636,336--
Eliminations
-123-100-71-73-67-357
Total
37,32237,06735,66232,15022,63816,904

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5323,4163,0581,9571,5181,004
Total Debt
012,91712,66810,2508,6125,447
Net Cash (Debt)
2,532-9,501-9,610-8,293-7,094-4,443
Net Cash Growth
-5.94%-----
Net Cash Per Share
4.99-18.74-18.96-17.03-17.07-11.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7234,2093,0801,7538189
Capital Expenditures
--421-445-360-220-202
Free Cash Flow
3,7233,7882,6351,393-139-113
Free Cash Flow Growth
14.52%43.76%89.16%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.46%32.45%32.54%32.37%30.60%29.99%
Operating Margin
9.64%9.63%9.98%9.79%8.34%8.03%
Pretax Margin
8.40%8.31%8.40%8.01%7.55%7.62%
Profit Margin
2.84%6.27%6.31%7.44%5.56%5.84%
FCF Margin
9.92%10.15%7.36%4.32%-0.61%-0.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5001.4001.3000.9401.100
Dividend Per Share Growth
7.14%7.14%7.69%38.30%-14.54%32.00%
Dividend Yield
1.10%0.94%0.80%0.73%0.75%0.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.2532.4837.1527.6444.9070.79
Forward PE
24.0827.7431.5329.6231.1664.78
P/FCF Ratio
20.9319.9531.3849.08--
PS Ratio
1.852.022.312.122.254.07