Betsson AB (publ) (STO:BETS.B)

Betsson AB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,200	1,107	948.2	777.2	657.7	636.02
Revenue Growth (YoY)	14.09%	16.71%	22.00%	18.17%	3.41%	28.90%
Cost of Revenue	213.54	214.54	191.87	186.5	158.27	156.2
Gross Profit	986.36	892.06	756.33	590.7	499.43	479.83
Selling, General & Admin	481.3	434.9	394.3	354.4	296.3	281.92
Other Operating Expenses	209.91	141.21	95.52	62.19	49	47.2
Operating Expenses	751.91	635.31	542.02	457.79	381.4	364.86
Operating Income	234.46	256.76	214.31	132.92	118.03	114.97
Interest Expense	-11.18	-19.38	-12.82	-7.27	-4.38	-4.48
Interest & Investment Income	7.03	7.03	4.52	1.28	0.33	0.32
Earnings From Equity Investments	-8.1	-8.1	-4.13	-2.23	-	-
Currency Exchange Gain (Loss)	31.42	-4.28	-3.72	-2.7	-0.37	-3.28
Other Non Operating Income (Expenses)	-2.6	-2.6	-3.28	3.42	-1.6	-1.15
EBT Excluding Unusual Items	251.04	229.44	194.9	125.42	112	106.38
Gain (Loss) on Sale of Investments	-	-	-	-0.94	-	-
Gain (Loss) on Sale of Assets	4.26	4.26	0	0.12	-	0.01
Pretax Income	255.3	233.7	194.9	124.6	112	106.39
Income Tax Expense	54.7	50	21.8	9.9	8.1	7.76
Earnings From Continuing Operations	200.6	183.7	173.1	114.7	103.9	98.62
Minority Interest in Earnings	-4.3	-2.4	4.2	4.9	2.5	1.56
Net Income	196.3	181.3	177.3	119.6	106.4	100.19
Net Income to Common	196.3	181.3	177.3	119.6	106.4	100.19
Net Income Growth	14.46%	2.26%	48.24%	12.41%	6.20%	33.38%
Shares Outstanding (Basic)	138	137	137	137	137	138
Shares Outstanding (Diluted)	139	139	137	137	137	138
Shares Change (YoY)	1.04%	1.03%	0.18%	0.11%	-0.59%	-0.64%
EPS (Basic)	1.42	1.32	1.29	0.87	0.78	0.73
EPS (Diluted)	1.40	1.30	1.29	0.87	0.78	0.73
EPS Growth	12.85%	0.78%	48.28%	11.80%	6.83%	34.23%
Free Cash Flow	272	270.6	227	174.4	140.5	132.95
Free Cash Flow Per Share	1.95	1.95	1.66	1.27	1.03	0.97
Dividend Per Share	0.657	0.657	0.645	0.436	0.367	0.366
Dividend Growth	1.86%	1.86%	47.94%	18.80%	0.19%	33.34%
Gross Margin	82.20%	80.61%	79.77%	76.00%	75.94%	75.44%
Operating Margin	19.54%	23.20%	22.60%	17.10%	17.95%	18.08%
Profit Margin	16.36%	16.38%	18.70%	15.39%	16.18%	15.75%
Free Cash Flow Margin	22.67%	24.45%	23.94%	22.44%	21.36%	20.90%
EBITDA	245.62	269.82	224.61	138.76	122.85	119.79
EBITDA Margin	20.47%	24.38%	23.69%	17.85%	18.68%	18.83%
D&A For EBITDA	11.17	13.07	10.3	5.85	4.82	4.82
EBIT	234.46	256.76	214.31	132.92	118.03	114.97
EBIT Margin	19.54%	23.20%	22.60%	17.10%	17.95%	18.08%
Effective Tax Rate	21.43%	21.39%	11.19%	7.95%	7.23%	7.30%
Revenue as Reported	1,107	1,107	948.2	777.2	657.7	636.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.