BHG Group AB (publ) (STO:BHG)
Sweden flag Sweden · Delayed Price · Currency is SEK
24.72
-0.60 (-2.37%)
Nov 3, 2026, 5:29 PM CET

BHG Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,21010,5839,96311,79013,43412,666
Revenue Growth
7.48%6.23%-15.50%-12.23%6.06%41.23%
Gross Profit
1,9661,8181,6761,8742,2262,375
Operating Income
376.7310.2-346.1-171.6211.4699.9
Net Income
152.1145.3-678.8-1,56534.1480.9
Earnings Per Share
0.850.81-3.79-8.730.253.94
EPS Growth
-----93.67%3.68%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Home Improvement
5,5535,3175,1755,7276,856-
Value Home
3,0372,7412,4583,9414,559-
Premium Living
2,6582,5582,3772,2012,172-
Other
25.630.23632.130.424.9
Eliminations
-63.5-64.1-84.6-111.2-183.9-61.3
Total
11,21010,5839,96311,79013,43412,666

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
454300.5451.3370.3477.6273.5
Total Debt
2,3452,3312,7092,8154,1415,518
Net Cash (Debt)
-1,891-2,031-2,257-2,445-3,664-5,244
Net Cash Growth
------
Net Cash Per Share
-10.52-11.29-12.60-13.64-26.74-42.95

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
750.7682.9657.21,550-105.6-27.6
Capital Expenditures
-25.1-25.1-18.7-37.8-57.7-78.4
Free Cash Flow
725.6657.8638.51,512-163.3-106
Free Cash Flow Growth
15.10%3.02%-57.78%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.54%17.18%16.83%15.89%16.57%18.75%
Operating Margin
3.36%2.93%-3.47%-1.46%1.57%5.53%
Pretax Margin
2.66%2.44%-6.39%-13.51%-0.14%4.98%
Profit Margin
1.36%1.37%-6.81%-13.27%0.25%3.80%
FCF Margin
6.47%6.22%6.41%12.83%-1.22%-0.84%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.1139.47--97.6124.58
Forward PE
14.1419.2526.01102.6313.5418.57
P/FCF Ratio
6.118.725.381.67--
PS Ratio
0.400.540.350.210.250.93