BICO Group AB (publ) (STO:BICO)
Sweden flag Sweden · Delayed Price · Currency is SEK
23.56
-0.44 (-1.83%)
Aug 29, 2025, 5:29 PM CET

BICO Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
1,7621,9462,0102,2861,351357.53
Upgrade
Other Revenue
---41.326.811.48
Upgrade
1,7621,9462,0102,3271,378369
Upgrade
Revenue Growth (YoY)
-3.57%-3.19%-13.60%68.85%273.47%56.52%
Upgrade
Cost of Revenue
836.79391,017534.134987.98
Upgrade
Gross Profit
925.71,007993.21,7931,029281.03
Upgrade
Selling, General & Admin
962.8978986.21,8181,061272.55
Upgrade
Research & Development
236.4354.3343.2---
Upgrade
Other Operating Expenses
-28-41-49.4-1.2-4.13
Upgrade
Operating Expenses
1,1711,2911,2802,1081,254307.95
Upgrade
Operating Income
-245.5-284-286.8-315.2-224.8-26.93
Upgrade
Interest Expense
-452.3-97.6-95.9-98.2-59.3-1.28
Upgrade
Interest & Investment Income
-17.918.315.42.10.08
Upgrade
Currency Exchange Gain (Loss)
296.9296.9-146.6397.388.4-8.93
Upgrade
Other Non Operating Income (Expenses)
-7.5-7.4-7-6.1-4.6-
Upgrade
EBT Excluding Unusual Items
-408.4-74.2-518-6.8-198.2-37.05
Upgrade
Merger & Restructuring Charges
----6.1-42-7.35
Upgrade
Impairment of Goodwill
---381.5---
Upgrade
Gain (Loss) on Sale of Investments
0.50.51.8-35.110.9-0.9
Upgrade
Gain (Loss) on Sale of Assets
-6.9-6.9--1.5-5-
Upgrade
Asset Writedown
-0.1-6.7-65.7---
Upgrade
Other Unusual Items
16.716.7166.114.620.94.73
Upgrade
Pretax Income
-398.2-70.6-797.3-34.9-213.4-40.58
Upgrade
Income Tax Expense
12.923.1-8.653.215.8-3.9
Upgrade
Earnings From Continuing Operations
-411.1-93.7-788.7-88.1-229.2-36.68
Upgrade
Earnings From Discontinued Operations
88.684.6-385.1-747.6--
Upgrade
Net Income to Company
-322.5-9.1-1,174-835.7-229.2-36.68
Upgrade
Minority Interest in Earnings
4.83.61.12.81.60.6
Upgrade
Net Income
-317.7-5.5-1,173-832.9-227.6-36.08
Upgrade
Net Income to Common
-317.7-5.5-1,173-832.9-227.6-36.08
Upgrade
Shares Outstanding (Basic)
717171645744
Upgrade
Shares Outstanding (Diluted)
717171645744
Upgrade
Shares Change (YoY)
-0.00%9.67%12.37%30.58%3.82%
Upgrade
EPS (Basic)
-4.50-0.08-16.62-12.94-3.97-0.82
Upgrade
EPS (Diluted)
-4.50-0.08-16.62-12.95-3.97-0.82
Upgrade
Free Cash Flow
249.1114.37-543.5-520.1-82.05
Upgrade
Free Cash Flow Per Share
3.531.620.10-8.45-9.08-1.87
Upgrade
Gross Margin
52.52%51.75%49.40%77.05%74.67%76.16%
Upgrade
Operating Margin
-13.93%-14.59%-14.27%-13.55%-16.31%-7.30%
Upgrade
Profit Margin
-18.03%-0.28%-58.33%-35.79%-16.52%-9.78%
Upgrade
Free Cash Flow Margin
14.13%5.87%0.35%-23.36%-37.74%-22.24%
Upgrade
EBITDA
-182.9-111.1-41.2500.6-96-4.2
Upgrade
EBITDA Margin
-10.38%-5.71%-2.05%21.51%-6.97%-1.14%
Upgrade
D&A For EBITDA
62.6172.9245.6815.8128.822.73
Upgrade
EBIT
-245.5-284-286.8-315.2-224.8-26.93
Upgrade
EBIT Margin
-13.93%-14.59%-14.27%-13.55%-16.31%-7.30%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.