BICO Group AB (publ) (STO:BICO)
Sweden flag Sweden · Delayed Price · Currency is SEK
13.38
+0.08 (0.60%)
Jul 24, 2026, 5:29 PM CET

BICO Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4921,4971,7272,0102,1211,257
Revenue Growth
-9.13%-13.32%-14.09%-5.21%68.68%243.71%
Gross Profit
769.1780.3922.1993.32,1211,257
Operating Income
-1,328-1,293-301.1-566.7-2,849-236.9
Net Income
-986.2-1,089-5.5-1,173-3,402-227.6
Earnings Per Share
-13.92-15.43-0.07-16.62-52.87-3.97
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Life Science Solutions
1,1081,1591,093-
Lab Automation
390.6571.6502.9-
Eliminations
-1.2-3.8-6-22.6
Total
1,4971,7272,0112,121

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
744.31,282946.3861925.21,475
Total Debt
690.61,2871,7641,9581,8531,607
Net Cash (Debt)
53.7-4.7-817.2-1,097-927.9-131.8
Net Cash Growth
------
Net Cash Per Share
0.75-0.06-11.19-15.02-13.87-2.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.168.4158.4178.4-269.4-409.2
Capital Expenditures
-11-13.3-44.1-171.4-274.1-110.9
Free Cash Flow
28.155.1114.37-543.5-520.1
Free Cash Flow Growth
-86.80%-51.79%1532.86%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.54%52.12%53.39%49.41%100.00%100.00%
Operating Margin
-89.00%-86.33%-17.43%-28.19%-134.32%-18.84%
Pretax Margin
-98.81%-105.36%-4.71%-39.66%-123.01%-16.97%
Profit Margin
-99.16%-105.78%-6.37%-39.23%-125.29%-15.72%
FCF Margin
1.88%3.68%6.62%0.35%-25.63%-41.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-17.1411.5737.97184.00163.41
P/FCF Ratio
33.6026.9719.77574.28--
PS Ratio
0.630.991.312.003.5213.73