BICO Group AB (publ) (STO:BICO)
Sweden flag Sweden · Delayed Price · Currency is SEK
21.95
-0.25 (-1.13%)
Sep 4, 2026, 5:29 PM CET

BICO Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5041,4971,7272,0102,1621,284
Revenue Growth
-2.53%-13.32%-14.09%-7.02%68.38%296.97%
Gross Profit
825.8780.3922.1993.21,628935.1
Operating Income
-182.6-244.3-183.9-286.8-315.2-224.8
Net Income
-839.2-1,089-5.5-1,173-832.9-227.6
Earnings Per Share
-11.89-15.43-0.08-16.62-12.95-3.97
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Life Science Solutions
1,1081,1591,093-
Lab Automation
390.6571.6502.9-
Eliminations
-1.2-3.8-6-22.6
Total
1,4971,7272,0112,121

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
627.61,282946.3861925.21,475
Total Debt
686.71,2871,7641,9581,8531,607
Net Cash (Debt)
-59.1-4.7-817.2-1,097-927.9-131.8
Net Cash Growth
------
Net Cash Per Share
-0.84-0.07-11.58-15.55-14.42-2.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.368.4158.4178.4-269.4-409.2
Capital Expenditures
-13.3-13.3-44.1-171.4-274.1-110.9
Free Cash Flow
-255.1114.37-543.5-520.1
Free Cash Flow Growth
--51.79%1532.86%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.90%52.12%53.39%49.40%75.30%72.82%
Operating Margin
-12.14%-16.32%-10.65%-14.27%-14.58%-17.51%
Pretax Margin
-88.36%-105.36%-4.72%-39.66%-1.61%-16.62%
Profit Margin
-55.79%-72.73%-0.32%-58.33%-38.52%-17.72%
FCF Margin
-0.13%3.68%6.62%0.35%-25.14%-40.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-17.1411.5737.97184.00163.41
P/FCF Ratio
-26.9819.77574.28--
PS Ratio
1.030.991.312.003.4513.44