BICO Group AB (publ) (STO:BICO)
Sweden flag Sweden · Delayed Price · Currency is SEK
16.26
0.00 (0.00%)
Aug 14, 2026, 5:29 PM CET

BICO Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4921,4971,7272,0102,3271,378
Revenue Growth
-9.13%-13.32%-14.09%-13.60%68.85%273.47%
Gross Profit
769.2780.3922.1993.21,7931,029
Operating Income
-257.6-244.3-183.9-286.8-315.2-224.8
Net Income
-986.3-1,089-5.5-1,173-832.9-227.6
Earnings Per Share
-13.98-15.43-0.08-16.62-12.95-3.97
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Life Science Solutions
1,1081,1591,093-
Lab Automation
390.6571.6502.9-
Eliminations
-1.2-3.8-6-22.6
Total
1,4971,7272,0112,121

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
744.31,282946.3861925.21,475
Total Debt
690.61,2871,7641,9581,8531,607
Net Cash (Debt)
53.7-4.7-817.2-1,097-927.9-131.8
Net Cash Growth
------
Net Cash Per Share
0.76-0.07-11.58-15.55-14.42-2.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.168.4158.4178.4-269.4-409.2
Capital Expenditures
-11-13.3-44.1-171.4-274.1-110.9
Free Cash Flow
28.155.1114.37-543.5-520.1
Free Cash Flow Growth
-86.81%-51.79%1532.86%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.54%52.12%53.39%49.40%77.05%74.67%
Operating Margin
-17.26%-16.32%-10.65%-14.27%-13.55%-16.31%
Pretax Margin
-98.81%-105.36%-4.72%-39.66%-1.50%-15.49%
Profit Margin
-66.09%-72.73%-0.32%-58.33%-35.79%-16.52%
FCF Margin
1.88%3.68%6.62%0.35%-23.36%-37.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-17.1411.5737.97184.00163.41
P/FCF Ratio
40.8426.9819.77574.28--
PS Ratio
0.770.991.312.003.2112.52