Billerud AB (publ) (STO:BILL)
Sweden flag Sweden · Delayed Price · Currency is SEK
75.70
-0.60 (-0.79%)
Aug 14, 2026, 5:29 PM CET

Billerud AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
38,89940,58543,56741,35642,71626,295
Revenue Growth
-11.04%-6.84%5.35%-3.18%62.45%9.83%
Gross Profit
17,93119,43521,28518,99723,16013,419
Operating Income
801,1421,9607605,4691,994
Net Income
-427111,7474844,5901,485
Earnings Per Share
-0.172.867.021.9520.097.17
EPS Growth
--59.28%260.41%-90.31%180.19%124.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Region Europe
24,09725,64028,34227,11427,962-
Region North America
11,55311,78312,12211,51111,459-
Other
2,9583,0932,9712,9483,2662,950
Currency Hedging, etc.
194-2818-349-97277
Total
38,80240,48843,45341,22442,59026,206

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9321,2812,5612,3042,0463,558
Total Debt
7,5897,3937,9667,5785,4346,726
Net Cash (Debt)
-6,657-6,112-5,405-5,274-3,388-3,168
Net Cash Growth
------
Net Cash Per Share
-26.77-24.56-21.74-21.21-14.83-15.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3053,1673,0303,2906,8293,892
Capital Expenditures
-2,456-2,518-2,389-3,177-3,330-1,526
Free Cash Flow
-1516496411133,4992,366
Free Cash Flow Growth
-1.25%467.26%-96.77%47.89%118.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.10%47.89%48.86%45.93%54.22%51.03%
Operating Margin
0.21%2.81%4.50%1.84%12.80%7.58%
Pretax Margin
-0.13%2.19%5.16%0.45%13.75%7.13%
Profit Margin
-0.11%1.75%4.01%1.17%10.75%5.65%
FCF Margin
-0.39%1.60%1.47%0.27%8.19%9.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0003.5002.0005.5004.300
Dividend Per Share Growth
-42.86%-42.86%75.00%-63.64%27.91%0%
Dividend Yield
2.64%2.20%3.68%2.12%5.08%3.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-32.8514.4452.596.8823.78
Forward PE
28.1916.4613.0917.248.0816.46
P/FCF Ratio
-35.9839.34225.249.0214.93
PS Ratio
0.480.570.580.620.741.34