Billerud AB (publ) (STO:BILL)
Sweden flag Sweden · Delayed Price · Currency is SEK
82.75
-0.50 (-0.60%)
Aug 1, 2025, 5:29 PM CET

Silk Road Medical Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
1,6922,5612,3042,0463,5583,036
Upgrade
Cash & Short-Term Investments
1,6922,5612,3042,0463,5583,036
Upgrade
Cash Growth
-7.34%11.15%12.61%-42.50%17.19%-12.00%
Upgrade
Accounts Receivable
4,2134,7623,8045,0063,0472,350
Upgrade
Other Receivables
-688659324384442
Upgrade
Receivables
4,2135,4504,4635,3303,4312,792
Upgrade
Inventory
6,3006,7556,1377,3053,8363,629
Upgrade
Prepaid Expenses
-554577857534389
Upgrade
Other Current Assets
2,4361475381,752448287
Upgrade
Total Current Assets
14,64115,46714,01917,29011,80710,133
Upgrade
Property, Plant & Equipment
29,38330,38229,93329,64822,68922,988
Upgrade
Long-Term Investments
-9529171,2101,2351,151
Upgrade
Goodwill
-2,2412,2152,2251,9521,951
Upgrade
Other Intangible Assets
2,33655122159
Upgrade
Long-Term Deferred Tax Assets
-328699481158103
Upgrade
Other Long-Term Assets
1,92880413154013225
Upgrade
Total Assets
48,28850,22947,92651,41537,97836,360
Upgrade
Accounts Payable
5,1265,1595,3526,7023,8093,129
Upgrade
Accrued Expenses
-2,5282,1072,0531,569832
Upgrade
Short-Term Debt
8808971,437328--
Upgrade
Current Portion of Long-Term Debt
1,3491,5021,0991,8991,791889
Upgrade
Current Portion of Leases
20621816817711195
Upgrade
Current Income Taxes Payable
-431263931229
Upgrade
Current Unearned Revenue
-124170181142-
Upgrade
Other Current Liabilities
3,4467765061,258810896
Upgrade
Total Current Liabilities
11,00711,24710,96512,9918,2445,870
Upgrade
Long-Term Debt
4,6995,0044,6962,7964,6556,435
Upgrade
Long-Term Leases
336345178234169170
Upgrade
Long-Term Deferred Tax Liabilities
3,7793,7083,9654,4523,9623,609
Upgrade
Other Long-Term Liabilities
31535052449291146
Upgrade
Total Liabilities
20,71721,25020,98122,16117,93717,066
Upgrade
Common Stock
27,5711,8431,8431,8431,5371,537
Upgrade
Additional Paid-In Capital
-7,6137,6137,6134,4844,484
Upgrade
Retained Earnings
-17,88316,44117,52613,46812,891
Upgrade
Comprehensive Income & Other
-1,6401,0482,272552382
Upgrade
Total Common Equity
27,57128,97926,94529,25420,04119,294
Upgrade
Shareholders' Equity
27,57128,97926,94529,25420,04119,294
Upgrade
Total Liabilities & Equity
48,28850,22947,92651,41537,97836,360
Upgrade
Total Debt
7,4707,9667,5785,4346,7267,589
Upgrade
Net Cash (Debt)
-5,778-5,405-5,274-3,388-3,168-4,553
Upgrade
Net Cash Per Share
-23.23-21.74-21.21-14.83-15.29-21.98
Upgrade
Filing Date Shares Outstanding
248.7248.7248.55248.35206.87206.83
Upgrade
Total Common Shares Outstanding
248.7248.7248.55248.35206.87206.83
Upgrade
Working Capital
3,6344,2203,0544,2993,5634,263
Upgrade
Book Value Per Share
110.86116.52108.41117.7996.8893.28
Upgrade
Tangible Book Value
25,23526,68324,71827,00818,08417,334
Upgrade
Tangible Book Value Per Share
101.47107.2999.45108.7587.4283.81
Upgrade
Land
-991231305258
Upgrade
Buildings
-10,18610,0369,5008,3928,521
Upgrade
Machinery
-56,18655,23851,90741,35640,640
Upgrade
Construction In Progress
-1,8862,0293,2631,340951
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.