BIMobject AB (STO:BIM)
Sweden · Delayed Price · Currency is SEK 4.685
-0.105 (-2.19%)
Jul 24, 2026, 5:29 PM CET
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 180.68 | 181.19 | 183.05 | 163.36 | 137.37 | 124.59 | |
Revenue Growth (YoY) | -3.66% | -1.02% | 12.06% | 18.92% | 10.26% | -12.67% |
Cost of Revenue | - | 8.14 | 9.6 | 10.73 | 5.13 | 5.67 |
Gross Profit | 180.68 | 173.05 | 173.45 | 152.63 | 132.23 | 118.92 |
Selling, General & Admin | 209.1 | 158.9 | 135.06 | 173.16 | 183.11 | 193.99 |
Depreciation & Amortization Expenses | 13.55 | 11.91 | 8.66 | 10.34 | 13.57 | 9.88 |
Other Operating Expenses | - | 3.25 | 0.03 | 0.15 | 0.34 | 0.95 |
Total Operating Expenses | 222.64 | 174.07 | 143.74 | 183.65 | 197.02 | 204.81 |
Operating Income | -45.7 | -67.38 | -24.22 | -31.02 | -64.79 | -85.89 |
Interest Income | - | 6.67 | 11.69 | 7.37 | 0.32 | 5.2 |
Interest Expense | - | -3.53 | -0.03 | -0.05 | -0.3 | -0.36 |
Other Non-Operating Income (Expense) | 4.24 | 0.24 | - | - | - | - |
Total Non-Operating Income (Expense) | 4.24 | 3.37 | 11.65 | 7.32 | 0.02 | 4.84 |
Pretax Income | -41.46 | -64.01 | -12.57 | -23.7 | -64.77 | -81.05 |
Provision for Income Taxes | 3.43 | 3.44 | -0.14 | -0.2 | 1.34 | -0.22 |
Net Income | -50.64 | -60.57 | -12.72 | -23.9 | -63.43 | -81.28 |
Minority Interest in Earnings | - | - | - | -6.44 | -6 | - |
Net Income to Common | -50.64 | -60.57 | -12.72 | -17.46 | -57.43 | -81.28 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 145 | 148 | 141 | 146 | 140 | 140 |
Shares Outstanding (Diluted) | 145 | 148 | 141 | 146 | 140 | 140 |
Shares Change (YoY) | 1.45% | 4.57% | -2.89% | 3.87% | -0.03% | 10.35% |
EPS (Basic) | -0.35 | -0.41 | -0.09 | -0.12 | -0.41 | -0.58 |
EPS (Diluted) | -0.35 | -0.41 | -0.09 | -0.12 | -0.41 | -0.58 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -32.74 | -29.75 | -7.91 | -15.46 | -65.24 | -87.05 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.23 | -0.20 | -0.06 | -0.11 | -0.47 | -0.62 |
Gross Margin | 100.00% | 95.51% | 94.76% | 93.43% | 96.26% | 95.45% |
Operating Margin | -25.30% | -37.19% | -13.23% | -18.99% | -47.16% | -68.94% |
Profit Margin | -28.03% | -33.43% | -6.95% | -14.63% | -46.18% | -65.24% |
FCF Margin | -18.12% | -16.42% | -4.32% | -9.47% | -47.50% | -69.87% |
EBITDA | -45.7 | -55.47 | -24.22 | -31.02 | -64.79 | -85.89 |
EBITDA Margin | -25.30% | -30.61% | -13.23% | -18.99% | -47.16% | -68.94% |
EBIT | -45.7 | -67.38 | -24.22 | -31.02 | -64.79 | -85.89 |
EBIT Margin | -25.30% | -37.19% | -13.23% | -18.99% | -47.16% | -68.94% |
Effective Tax Rate | -8.28% | -5.37% | 1.15% | 0.85% | -2.07% | 0.27% |