BIMobject AB (STO:BIM)
Sweden · Delayed Price · Currency is SEK 5.03
+0.08 (1.51%)
Aug 14, 2026, 5:24 PM CET
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 181.29 | 180.08 | 181.27 | 162.1 | 133.81 | 120.75 |
Other Revenue | - | - | -0 | - | - | - |
| 181.29 | 180.08 | 181.27 | 162.1 | 133.81 | 120.75 | |
Revenue Growth | -1.65% | -0.66% | 11.82% | 21.14% | 10.82% | -12.49% |
Cost of Revenue | 167.45 | 167.04 | 144.66 | 137.61 | 138.39 | 139.13 |
Gross Profit | 13.84 | 13.03 | 36.61 | 24.49 | -4.58 | -18.38 |
Selling, General & Admin | 59.11 | 66.36 | 53.93 | 46.27 | 49.86 | 60.52 |
Other Operating Expenses | 2.14 | 2.14 | -0.39 | -0.92 | -0.41 | -1.06 |
Operating Expenses | 76.25 | 80.41 | 62.2 | 55.69 | 59.51 | 69.35 |
Operating Income | -62.41 | -67.38 | -25.59 | -31.2 | -64.08 | -87.73 |
Interest Expense | - | -0.01 | -0.02 | -0.04 | -0.21 | -0.24 |
Interest & Investment Income | 10.01 | 6.67 | 11.69 | 6.6 | 0.15 | 0.83 |
Currency Exchange Gain (Loss) | -3.53 | -3.53 | 1.37 | 0.95 | 7.36 | 5.76 |
Other Non Operating Income (Expenses) | 0.29 | 0 | -0.01 | -0.01 | -0.01 | 0.99 |
EBT Excluding Unusual Items | -55.64 | -64.25 | -12.57 | -23.7 | -56.8 | -80.38 |
Impairment of Goodwill | - | - | - | - | -3.51 | - |
Gain (Loss) on Sale of Investments | 0.24 | 0.24 | - | - | -4.47 | -0.67 |
Pretax Income | -55.4 | -64.01 | -12.57 | -23.7 | -64.77 | -81.05 |
Income Tax Expense | -3.46 | -3.44 | 0.14 | 0.2 | -1.34 | 0.22 |
Earnings From Continuing Operations | -51.94 | -60.57 | -12.72 | -23.9 | -63.43 | -81.28 |
Minority Interest in Earnings | - | - | - | 6.44 | 6 | - |
Net Income | -51.94 | -60.57 | -12.72 | -17.46 | -57.43 | -81.28 |
Net Income to Common | -51.94 | -60.57 | -12.72 | -17.46 | -57.43 | -81.28 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 151 | 148 | 141 | 146 | 140 | 140 |
Shares Outstanding (Diluted) | 151 | 148 | 141 | 146 | 140 | 140 |
Shares Change | 7.32% | 4.57% | -2.89% | 3.87% | -0.03% | 8.75% |
EPS (Basic) | -0.34 | -0.41 | -0.09 | -0.12 | -0.41 | -0.58 |
EPS (Diluted) | -0.35 | -0.41 | -0.09 | -0.12 | -0.41 | -0.58 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -44.11 | -46.16 | -7.91 | -15.46 | -65.24 | -87.05 |
Free Cash Flow Per Share | -0.29 | -0.31 | -0.06 | -0.11 | -0.47 | -0.62 |
Gross Margin | 7.64% | 7.24% | 20.20% | 15.11% | -3.42% | -15.22% |
Operating Margin | -34.42% | -37.42% | -14.12% | -19.25% | -47.89% | -72.65% |
Profit Margin | -28.65% | -33.64% | -7.02% | -10.77% | -42.92% | -67.31% |
Free Cash Flow Margin | -24.33% | -25.63% | -4.37% | -9.54% | -48.76% | -72.09% |
EBITDA | -54.32 | -62.38 | -20.38 | -24.67 | -57.53 | -82.31 |
EBITDA Margin | -29.96% | -34.64% | -11.24% | -15.22% | -42.99% | -68.16% |
D&A For EBITDA | 8.09 | 5 | 5.21 | 6.53 | 6.56 | 5.42 |
EBIT | -62.41 | -67.38 | -25.59 | -31.2 | -64.08 | -87.73 |
EBIT Margin | -34.42% | -37.42% | -14.12% | -19.25% | -47.89% | -72.65% |
Revenue as Reported | 182.69 | 181.19 | 183.05 | 163.36 | 137.37 | 124.59 |