BIMobject AB (STO:BIM)
Sweden · Delayed Price · Currency is SEK 4.340
-0.185 (-4.09%)
Nov 4, 2026, 5:29 PM CET
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 173.53 | 168.57 | 167.76 | 157.64 | 132.24 | 120.3 |
Other Revenue | - | - | -0 | - | - | - |
| 173.53 | 168.57 | 167.76 | 157.64 | 132.24 | 120.3 | |
Revenue Growth | 3.07% | 0.48% | 6.42% | 19.21% | 9.93% | -12.03% |
Cost of Revenue | 168.73 | 167.04 | 144.66 | 137.61 | 138.39 | 139.13 |
Gross Profit | 4.8 | 1.53 | 23.11 | 20.03 | -6.15 | -18.84 |
Selling, General & Admin | 55.45 | 66.36 | 53.93 | 46.27 | 49.86 | 60.52 |
Other Operating Expenses | -9.59 | -9.36 | -13.9 | -5.39 | -1.98 | -1.51 |
Operating Expenses | 61.49 | 68.91 | 48.7 | 51.23 | 57.93 | 68.89 |
Operating Income | -56.7 | -67.38 | -25.59 | -31.2 | -64.08 | -87.73 |
Interest Expense | -0.01 | -0.01 | -0.02 | -0.04 | -0.21 | -0.24 |
Interest & Investment Income | 8.18 | 6.67 | 11.69 | 6.6 | 0.15 | 0.83 |
Currency Exchange Gain (Loss) | -3.53 | -3.53 | 1.37 | 0.95 | 7.36 | 5.76 |
Other Non Operating Income (Expenses) | 0 | 0 | -0.01 | -0.01 | -0.01 | 0.99 |
EBT Excluding Unusual Items | -52.05 | -64.25 | -12.57 | -23.7 | -56.8 | -80.38 |
Impairment of Goodwill | - | - | - | - | -3.51 | - |
Gain (Loss) on Sale of Investments | 0.24 | 0.24 | - | - | -4.47 | -0.67 |
Pretax Income | -51.81 | -64.01 | -12.57 | -23.7 | -64.77 | -81.05 |
Income Tax Expense | 0.18 | -3.44 | 0.14 | 0.2 | -1.34 | 0.22 |
Earnings From Continuing Operations | -51.99 | -60.57 | -12.72 | -23.9 | -63.43 | -81.28 |
Minority Interest in Earnings | - | - | - | 6.44 | 6 | - |
Net Income | -51.99 | -60.57 | -12.72 | -17.46 | -57.43 | -81.28 |
Net Income to Common | -51.99 | -60.57 | -12.72 | -17.46 | -57.43 | -81.28 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 150 | 148 | 141 | 146 | 140 | 140 |
Shares Outstanding (Diluted) | 150 | 148 | 141 | 146 | 140 | 140 |
Shares Change | 4.49% | 4.57% | -2.89% | 3.87% | -0.03% | 8.75% |
EPS (Basic) | -0.35 | -0.41 | -0.09 | -0.12 | -0.41 | -0.58 |
EPS (Diluted) | -0.35 | -0.41 | -0.09 | -0.12 | -0.41 | -0.58 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -36.31 | -46.16 | -7.91 | -15.46 | -65.24 | -87.05 |
Free Cash Flow Per Share | -0.24 | -0.31 | -0.06 | -0.11 | -0.47 | -0.62 |
Gross Margin | 2.76% | 0.91% | 13.77% | 12.70% | -4.65% | -15.66% |
Operating Margin | -32.67% | -39.97% | -15.25% | -19.79% | -48.46% | -72.92% |
Profit Margin | -29.96% | -35.93% | -7.58% | -11.08% | -43.43% | -67.56% |
Free Cash Flow Margin | -20.93% | -27.38% | -4.72% | -9.81% | -49.34% | -72.36% |
EBITDA | -47.98 | -62.38 | -20.38 | -24.67 | -57.53 | -82.31 |
EBITDA Margin | -27.65% | -37.01% | -12.15% | -15.65% | -43.50% | -68.42% |
D&A For EBITDA | 8.72 | 5 | 5.21 | 6.53 | 6.56 | 5.42 |
EBIT | -56.7 | -67.38 | -25.59 | -31.2 | -64.08 | -87.73 |
EBIT Margin | -32.67% | -39.97% | -15.25% | -19.79% | -48.46% | -72.92% |
Revenue as Reported | 186.37 | 181.19 | 183.05 | 163.36 | 137.37 | 124.59 |