Biovica International AB (publ) (STO:BIOVIC.B)
0.7760
-0.1060 (-12.02%)
May 9, 2025, 5:29 PM CET
Biovica International AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
Operating Revenue | 8.19 | 7.29 | 4.96 | 5.04 | 5.64 | 8.71 | Upgrade
|
Other Revenue | 0.01 | 0.01 | 0.26 | 0.06 | 1.84 | 0.97 | Upgrade
|
Revenue | 8.19 | 7.3 | 5.21 | 5.1 | 7.48 | 9.68 | Upgrade
|
Revenue Growth (YoY) | 17.59% | 39.99% | 2.22% | -31.85% | -22.71% | -4.51% | Upgrade
|
Cost of Revenue | 1.31 | 0.41 | 0.34 | 0.37 | 0.37 | 0.22 | Upgrade
|
Gross Profit | 6.88 | 6.88 | 4.87 | 4.73 | 7.11 | 9.46 | Upgrade
|
Selling, General & Admin | 105.22 | 123.52 | 106.69 | 59.35 | 42.55 | 35.26 | Upgrade
|
Other Operating Expenses | 1.13 | 1.56 | 0.9 | -0.84 | -1.17 | -0.16 | Upgrade
|
Operating Expenses | 115.4 | 134.51 | 115.8 | 64.95 | 47.52 | 39.27 | Upgrade
|
Operating Income | -108.52 | -127.63 | -110.92 | -60.22 | -40.41 | -29.82 | Upgrade
|
Interest Expense | -1.43 | -0.29 | -0.28 | -0.08 | -0.06 | -0.44 | Upgrade
|
Interest & Investment Income | - | 1.16 | 0.27 | - | 0.86 | - | Upgrade
|
Currency Exchange Gain (Loss) | 2.63 | 2.63 | 0.17 | 0.25 | 0.23 | - | Upgrade
|
Other Non Operating Income (Expenses) | 0.74 | - | 0 | - | -0 | -0 | Upgrade
|
EBT Excluding Unusual Items | -106.58 | -124.14 | -110.76 | -60.04 | -39.39 | -30.26 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 0.08 | 0.05 | 0 | - | Upgrade
|
Pretax Income | -106.58 | -124.14 | -110.68 | -59.99 | -39.39 | -30.26 | Upgrade
|
Income Tax Expense | -0.19 | 0.69 | -0.19 | 0.01 | 0.1 | 0.06 | Upgrade
|
Net Income | -106.39 | -124.82 | -110.49 | -60 | -39.48 | -30.32 | Upgrade
|
Net Income to Common | -106.39 | -124.82 | -110.49 | -60 | -39.48 | -30.32 | Upgrade
|
Shares Outstanding (Basic) | 88 | 58 | 35 | 28 | 28 | 24 | Upgrade
|
Shares Outstanding (Diluted) | 88 | 58 | 35 | 28 | 28 | 24 | Upgrade
|
Shares Change (YoY) | 76.72% | 67.70% | 22.40% | 0.17% | 20.50% | 34.14% | Upgrade
|
EPS (Basic) | -1.21 | -2.14 | -3.17 | -2.11 | -1.39 | -1.29 | Upgrade
|
EPS (Diluted) | -1.21 | -2.14 | -3.17 | -2.11 | -1.39 | -1.29 | Upgrade
|
Free Cash Flow | -93.15 | -114.72 | -95.85 | -52.53 | -34.41 | -24.78 | Upgrade
|
Free Cash Flow Per Share | -1.06 | -1.96 | -2.75 | -1.85 | -1.21 | -1.05 | Upgrade
|
Gross Margin | 84.04% | 94.34% | 93.47% | 92.72% | 95.09% | 97.73% | Upgrade
|
Operating Margin | -1324.82% | -1749.57% | -2128.65% | -1181.21% | -540.24% | -308.07% | Upgrade
|
Profit Margin | -1298.84% | -1711.08% | -2120.36% | -1176.99% | -527.85% | -313.27% | Upgrade
|
Free Cash Flow Margin | -1137.19% | -1572.60% | -1839.30% | -1030.44% | -460.01% | -256.06% | Upgrade
|
EBITDA | -107.81 | -126.55 | -109.71 | -59.01 | -38.9 | -28.27 | Upgrade
|
EBITDA Margin | - | - | - | - | - | -292.13% | Upgrade
|
D&A For EBITDA | 0.71 | 1.08 | 1.22 | 1.21 | 1.51 | 1.54 | Upgrade
|
EBIT | -108.52 | -127.63 | -110.92 | -60.22 | -40.41 | -29.82 | Upgrade
|
Revenue as Reported | 9.94 | 8.3 | 5.7 | 6.3 | 8.88 | 9.92 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.