Biovica International AB (publ) (STO:BIOVIC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.7760
-0.1060 (-12.02%)
May 9, 2025, 5:29 PM CET

Biovica International AB Income Statement

Millions SEK. Fiscal year is May - Apr.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Jan '25 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2015 - 2019
Operating Revenue
8.197.294.965.045.648.71
Upgrade
Other Revenue
0.010.010.260.061.840.97
Upgrade
Revenue
8.197.35.215.17.489.68
Upgrade
Revenue Growth (YoY)
17.59%39.99%2.22%-31.85%-22.71%-4.51%
Upgrade
Cost of Revenue
1.310.410.340.370.370.22
Upgrade
Gross Profit
6.886.884.874.737.119.46
Upgrade
Selling, General & Admin
105.22123.52106.6959.3542.5535.26
Upgrade
Other Operating Expenses
1.131.560.9-0.84-1.17-0.16
Upgrade
Operating Expenses
115.4134.51115.864.9547.5239.27
Upgrade
Operating Income
-108.52-127.63-110.92-60.22-40.41-29.82
Upgrade
Interest Expense
-1.43-0.29-0.28-0.08-0.06-0.44
Upgrade
Interest & Investment Income
-1.160.27-0.86-
Upgrade
Currency Exchange Gain (Loss)
2.632.630.170.250.23-
Upgrade
Other Non Operating Income (Expenses)
0.74-0--0-0
Upgrade
EBT Excluding Unusual Items
-106.58-124.14-110.76-60.04-39.39-30.26
Upgrade
Gain (Loss) on Sale of Assets
--0.080.050-
Upgrade
Pretax Income
-106.58-124.14-110.68-59.99-39.39-30.26
Upgrade
Income Tax Expense
-0.190.69-0.190.010.10.06
Upgrade
Net Income
-106.39-124.82-110.49-60-39.48-30.32
Upgrade
Net Income to Common
-106.39-124.82-110.49-60-39.48-30.32
Upgrade
Shares Outstanding (Basic)
885835282824
Upgrade
Shares Outstanding (Diluted)
885835282824
Upgrade
Shares Change (YoY)
76.72%67.70%22.40%0.17%20.50%34.14%
Upgrade
EPS (Basic)
-1.21-2.14-3.17-2.11-1.39-1.29
Upgrade
EPS (Diluted)
-1.21-2.14-3.17-2.11-1.39-1.29
Upgrade
Free Cash Flow
-93.15-114.72-95.85-52.53-34.41-24.78
Upgrade
Free Cash Flow Per Share
-1.06-1.96-2.75-1.85-1.21-1.05
Upgrade
Gross Margin
84.04%94.34%93.47%92.72%95.09%97.73%
Upgrade
Operating Margin
-1324.82%-1749.57%-2128.65%-1181.21%-540.24%-308.07%
Upgrade
Profit Margin
-1298.84%-1711.08%-2120.36%-1176.99%-527.85%-313.27%
Upgrade
Free Cash Flow Margin
-1137.19%-1572.60%-1839.30%-1030.44%-460.01%-256.06%
Upgrade
EBITDA
-107.81-126.55-109.71-59.01-38.9-28.27
Upgrade
EBITDA Margin
------292.13%
Upgrade
D&A For EBITDA
0.711.081.221.211.511.54
Upgrade
EBIT
-108.52-127.63-110.92-60.22-40.41-29.82
Upgrade
Revenue as Reported
9.948.35.76.38.889.92
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.