BlincVision AB (STO:BLINC.B)
Sweden · Delayed Price · Currency is SEK 0.0820
-0.0014 (-1.68%)
At close: Sep 24, 2026
BlincVision AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7.39 | 7.39 | 3.95 | 2.56 | 3.09 | 9.42 |
Other Revenue | - | - | - | - | - | 0.48 |
| 7.39 | 7.39 | 3.95 | 2.56 | 3.09 | 9.9 | |
Revenue Growth | 287.32% | 87.14% | 54.10% | -17.05% | -68.79% | 180.78% |
Cost of Revenue | 19.58 | 21.08 | 16.32 | 18.03 | 13.4 | 27.11 |
Gross Profit | -12.19 | -13.68 | -12.37 | -15.47 | -10.31 | -17.21 |
Selling, General & Admin | 25.19 | 23.97 | 22.28 | 18.83 | 18.52 | 16.86 |
Other Operating Expenses | 0.43 | 0.03 | -0.28 | -0.7 | -0.71 | -0.87 |
Operating Expenses | 27.42 | 26 | 23.44 | 20.41 | 19.06 | 16.78 |
Operating Income | -39.6 | -39.68 | -35.81 | -35.88 | -29.37 | -33.99 |
Interest Expense | -1.15 | -1.97 | -3.8 | -5.13 | -3.81 | -3.13 |
Interest & Investment Income | 0.2 | 0.05 | 0.51 | 0.6 | 0.21 | 0.11 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.68 | - |
EBT Excluding Unusual Items | -40.55 | -41.59 | -39.1 | -40.41 | -32.29 | -37.01 |
Gain (Loss) on Sale of Investments | -3.57 | -3.57 | - | -32.66 | - | - |
Asset Writedown | -1.2 | -1.2 | - | -0.05 | - | -7.72 |
Pretax Income | -45.33 | -46.37 | -39.1 | -73.12 | -32.29 | -44.73 |
Income Tax Expense | 0.03 | 0.04 | 0.02 | 0.04 | - | - |
Net Income | -45.36 | -46.41 | -39.12 | -73.15 | -32.29 | -44.73 |
Net Income to Common | -45.36 | -46.41 | -39.12 | -73.15 | -32.29 | -44.73 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,419 | 1,908 | 985 | 493 | 324 | 268 |
Shares Outstanding (Diluted) | 2,419 | 1,908 | 985 | 493 | 324 | 268 |
Shares Change | 107.76% | 93.72% | 99.65% | 52.31% | 20.69% | 109.42% |
EPS (Basic) | -0.02 | -0.02 | -0.04 | -0.15 | -0.10 | -0.17 |
EPS (Diluted) | -0.02 | -0.02 | -0.04 | -0.15 | -0.10 | -0.17 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -34.85 | -38.64 | -37.36 | -34.42 | -28.21 | -42.16 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.04 | -0.07 | -0.09 | -0.16 |
Gross Margin | -164.80% | -185.04% | - | - | - | -173.76% |
Operating Margin | -535.58% | -536.66% | -906.30% | -1399.26% | -950.21% | -343.22% |
Profit Margin | -613.47% | -627.63% | -990.20% | -2853.08% | -1044.55% | -451.70% |
Free Cash Flow Margin | -471.37% | -522.52% | -945.51% | -1342.39% | -912.55% | -425.74% |
EBITDA | -39.11 | -39.15 | -35.34 | -34.53 | -28.8 | -33.69 |
D&A For EBITDA | 0.49 | 0.53 | 0.46 | 1.34 | 0.57 | 0.3 |
EBIT | -39.6 | -39.68 | -35.81 | -35.88 | -29.37 | -33.99 |