Byggmax Group AB (publ) (STO:BMAX)
Sweden · Delayed Price · Currency is SEK 48.40
-0.10 (-0.21%)
Oct 31, 2025, 12:59 PM CET
Byggmax Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 6,150 | 5,986 | 6,113 | 7,260 | 7,645 | 6,801 | Upgrade |
Other Revenue | 20 | 20 | 22 | 21 | 1 | - | Upgrade |
| 6,170 | 6,006 | 6,135 | 7,281 | 7,646 | 6,801 | Upgrade | |
Revenue Growth (YoY) | 4.00% | -2.10% | -15.74% | -4.77% | 12.43% | 28.88% | Upgrade |
Cost of Revenue | 3,967 | 3,910 | 4,069 | 4,799 | 5,038 | 4,584 | Upgrade |
Gross Profit | 2,203 | 2,096 | 2,066 | 2,482 | 2,608 | 2,217 | Upgrade |
Selling, General & Admin | 801 | 786 | 811 | 827 | 782 | 707 | Upgrade |
Other Operating Expenses | 446 | 449 | 473 | 581 | 457 | 393 | Upgrade |
Operating Expenses | 1,912 | 1,911 | 1,942 | 2,017 | 1,758 | 1,570 | Upgrade |
Operating Income | 291 | 185 | 124 | 465 | 850 | 647 | Upgrade |
Interest Expense | -78 | -98 | -105 | -61 | -38 | -37 | Upgrade |
Interest & Investment Income | 7 | 7 | 8 | 1 | - | - | Upgrade |
Earnings From Equity Investments | - | -9 | -3 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -4 | -1 | -7 | -5 | -17 | 15 | Upgrade |
Other Non Operating Income (Expenses) | -3 | -4 | -6 | -2 | -1 | -3 | Upgrade |
EBT Excluding Unusual Items | 213 | 80 | 11 | 398 | 794 | 622 | Upgrade |
Gain (Loss) on Sale of Assets | 4 | 4 | 3 | 4 | 4 | 2 | Upgrade |
Pretax Income | 217 | 84 | 14 | 402 | 798 | 624 | Upgrade |
Income Tax Expense | 39 | 17 | -12 | 89 | 177 | 139 | Upgrade |
Net Income | 178 | 67 | 26 | 313 | 621 | 485 | Upgrade |
Net Income to Common | 178 | 67 | 26 | 313 | 621 | 485 | Upgrade |
Net Income Growth | 439.39% | 157.69% | -91.69% | -49.60% | 28.04% | 241.55% | Upgrade |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 61 | 61 | Upgrade |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 61 | 61 | Upgrade |
Shares Change (YoY) | 0.22% | 0.02% | -0.23% | -3.69% | 0.02% | - | Upgrade |
EPS (Basic) | 3.04 | 1.14 | 0.44 | 5.34 | 10.23 | 7.95 | Upgrade |
EPS (Diluted) | 3.03 | 1.14 | 0.44 | 5.32 | 10.18 | 7.95 | Upgrade |
EPS Growth | 441.12% | 159.09% | -91.73% | -47.74% | 28.05% | 242.67% | Upgrade |
Free Cash Flow | 778 | 804 | 670 | 323 | 607 | 1,051 | Upgrade |
Free Cash Flow Per Share | 13.24 | 13.71 | 11.43 | 5.50 | 9.95 | 17.23 | Upgrade |
Dividend Per Share | 0.750 | 0.750 | 0.500 | - | 4.000 | 2.750 | Upgrade |
Dividend Growth | 50.00% | 50.00% | - | - | 45.45% | - | Upgrade |
Gross Margin | 35.70% | 34.90% | 33.68% | 34.09% | 34.11% | 32.60% | Upgrade |
Operating Margin | 4.72% | 3.08% | 2.02% | 6.39% | 11.12% | 9.51% | Upgrade |
Profit Margin | 2.89% | 1.12% | 0.42% | 4.30% | 8.12% | 7.13% | Upgrade |
Free Cash Flow Margin | 12.61% | 13.39% | 10.92% | 4.44% | 7.94% | 15.45% | Upgrade |
EBITDA | 496 | 400 | 341 | 669 | 1,020 | 803 | Upgrade |
EBITDA Margin | 8.04% | 6.66% | 5.56% | 9.19% | 13.34% | 11.81% | Upgrade |
D&A For EBITDA | 205 | 215 | 217 | 204 | 170 | 156 | Upgrade |
EBIT | 291 | 185 | 124 | 465 | 850 | 647 | Upgrade |
EBIT Margin | 4.72% | 3.08% | 2.02% | 6.39% | 11.12% | 9.51% | Upgrade |
Effective Tax Rate | 17.97% | 20.24% | - | 22.14% | 22.18% | 22.28% | Upgrade |
Revenue as Reported | 6,182 | 6,016 | 6,152 | 7,298 | 7,671 | 6,827 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.