Nimbus Group AB (Publ) (STO:BOAT)
Sweden · Delayed Price · Currency is SEK 12.00
+0.20 (1.69%)
Nov 2, 2026, 3:32 PM CET
Nimbus Group AB (Publ) Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,234 | 1,367 | 1,619 | 1,898 | 1,751 | 1,455 |
Revenue Growth | -12.31% | -15.57% | -14.73% | 8.41% | 20.32% | 56.94% |
Gross Profit Gross Profit Growth | 115.13 | 117.92 | 214.7 | 287.56 | 336.23 | 282.5 |
Operating Income Operating Income Growth | -79.83 | -87.45 | -61.57 | 97.86 | 191.58 | 165.86 |
Net Income Net Income Growth | -81.31 | -167.7 | -61.43 | 45.05 | 149.64 | 133.01 |
Earnings Per Share EPS Growth | -1.91 | -3.94 | -2.88 | 2.15 | 7.72 | 7.09 |
EPS Growth | - | - | - | -72.15% | 8.94% | 35.50% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sale of Boats Sale of Boats Growth | 1,262 | 1,505 | 1,772 | 1,623 | 1,353 |
Sale of Accessories Sale of Accessories Growth | 58.84 | 66.17 | 58.01 | 54.84 | 56.77 |
Sale of Service Sale of Service Growth | 43.53 | 43.88 | 37.72 | 40.66 | 28.48 |
Other Other Growth | 2.69 | 3.47 | 31.04 | 32.41 | 17.56 |
Total Total Growth | 1,367 | 1,619 | 1,898 | 1,751 | 1,455 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 28.57 | 32.52 | 5.32 | 8.14 | 0 | 153.86 |
Total Debt Total Debt Growth | 129.83 | 171.79 | 404.46 | 315.04 | 255.7 | 118.95 |
Net Cash (Debt) Net Cash Growth | -101.26 | -139.27 | -399.14 | -306.9 | -255.7 | 34.92 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2.37 | -3.27 | -18.73 | -14.66 | -13.20 | 1.86 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 99.29 | -58.53 | -67.86 | -20.7 | -61.68 | 140.49 |
Capital Expenditures CapEx Growth | -5.18 | -9.64 | -7.1 | -26.5 | -12.1 | -7.72 |
Free Cash Flow Free Cash Flow Growth | 94.11 | -68.17 | -74.96 | -47.2 | -73.78 | 132.78 |
Free Cash Flow Growth | - | - | - | - | - | -34.26% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 9.33% | 8.63% | 13.26% | 15.15% | 19.20% | 19.41% |
Operating Margin | -6.47% | -6.40% | -3.80% | 5.16% | 10.94% | 11.40% |
Pretax Margin | -7.25% | -13.17% | -4.97% | 2.92% | 9.76% | 11.44% |
Profit Margin | -6.59% | -12.27% | -3.79% | 2.37% | 8.54% | 9.14% |
FCF Margin | 7.63% | -4.99% | -4.63% | -2.49% | -4.21% | 9.12% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 12.59 | 3.99 | 10.93 |
Forward PE | - | 4.55 | 4.75 | 7.33 | 5.25 | 10.45 |
P/FCF Ratio | 5.35 | - | - | - | - | 10.95 |
PS Ratio | 0.41 | 0.34 | 0.21 | 0.30 | 0.34 | 1.00 |