Nimbus Group AB (Publ) (STO:BOAT)

Nimbus Group AB (Publ) Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	546	465	344	567	597	1,453
Market Cap Growth	-19.50%	34.98%	-39.29%	-5.00%	-58.93%	-
Enterprise Value	685	596	703	857	769	1,327
Last Close Price	12.80	10.90	16.15	26.60	30.80	72.99
PE Ratio	-	-	-	12.59	3.99	10.93
Forward PE	-	4.55	4.75	7.33	5.25	10.45
PS Ratio	0.40	0.34	0.21	0.30	0.34	1.00
PB Ratio	0.55	0.47	0.30	0.66	0.80	2.40
P/TBV Ratio	0.76	0.65	0.40	1.05	1.41	3.97
P/FCF Ratio	-	-	-	-	-	10.95
P/OCF Ratio	-	-	-	-	-	10.34
PEG Ratio	-	-	-	-	0.19	0.20
EV/Sales Ratio	0.50	0.44	0.43	0.45	0.44	0.91
EV/EBITDA Ratio	-	-	-	7.93	3.90	7.70
EV/EBIT Ratio	-	-	-	8.76	4.01	8.00
EV/FCF Ratio	-10.05	-	-	-	-	9.99
Debt / Equity Ratio	0.17	0.17	0.35	0.37	0.34	0.20
Debt / EBITDA Ratio	-	-	-	2.21	1.15	0.62
Debt / FCF Ratio	-	-	-	-	-	0.90
Asset Turnover	0.66	0.66	0.74	1.06	1.25	1.52
Inventory Turnover	1.74	1.74	1.84	2.43	2.90	3.92
Quick Ratio	0.77	0.77	0.50	0.61	0.49	0.67
Current Ratio	1.78	1.78	1.65	1.38	1.53	1.48
Return on Equity (ROE)	-15.66%	-15.66%	-6.09%	5.59%	22.11%	30.60%
Return on Assets (ROA)	-2.60%	-2.60%	-1.75%	3.42%	8.56%	10.80%
Return on Invested Capital (ROIC)	-7.48%	-6.47%	-4.52%	7.34%	21.31%	27.96%
Return on Capital Employed (ROCE)	-7.60%	-7.60%	-4.50%	9.50%	20.00%	23.00%
Earnings Yield	-30.73%	-36.09%	-17.84%	7.95%	25.07%	9.15%
FCF Yield	-12.49%	-14.67%	-21.77%	-8.32%	-12.36%	9.14%
Dividend Yield	-	-	-	-	-	2.05%
Payout Ratio	-	-	-	-	19.42%	-
Buyback Yield / Dilution	-99.68%	-99.68%	-1.80%	-8.05%	-3.24%	-27.98%
Total Shareholder Return	-99.68%	-99.68%	-1.80%	-8.05%	-3.24%	-25.92%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.