Boliden AB (publ) (STO: BOL)
Sweden
· Delayed Price · Currency is SEK 314.00
+4.00 (1.29%)
Aug 30, 2024, 5:29 PM CET
Boliden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 81,379 | 78,554 | 86,437 | 68,636 | 56,321 | 49,936 | Upgrade
|
| Revenue Growth (YoY) | -0.10% | -9.12% | 25.94% | 21.87% | 12.79% | -4.80% | Upgrade
|
| Cost of Revenue | 70,979 | 67,817 | 68,290 | 55,706 | 45,516 | 40,522 | Upgrade
|
| Gross Profit | 10,400 | 10,737 | 18,147 | 12,930 | 10,805 | 9,414 | Upgrade
|
| Selling, General & Admin | 1,983 | 1,841 | 1,683 | 1,149 | 1,194 | 1,194 | Upgrade
|
| Research & Development | 1,069 | 1,151 | 1,048 | 965 | 749 | 740 | Upgrade
|
| Other Operating Expenses | -2,948 | -403 | 64 | 83 | 284 | 231 | Upgrade
|
| Operating Expenses | 104 | 2,589 | 2,795 | 2,197 | 2,227 | 2,165 | Upgrade
|
| Operating Income | 10,296 | 8,148 | 15,352 | 10,733 | 8,578 | 7,249 | Upgrade
|
| Interest Expense | -880 | -693 | -251 | -118 | -117 | -131 | Upgrade
|
| Interest & Investment Income | 332 | 204 | 49 | 1 | 2 | 11 | Upgrade
|
| Earnings From Equity Investments | 1 | -1 | - | - | - | -6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 437 | 209 | 85 | 207 | Upgrade
|
| Other Non Operating Income (Expenses) | -59 | -58 | -24 | -13 | -40 | -29 | Upgrade
|
| EBT Excluding Unusual Items | 9,690 | 7,600 | 15,563 | 10,812 | 8,508 | 7,301 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 6 | 23 | 29 | Upgrade
|
| Other Unusual Items | - | - | 19 | 16 | 33 | - | Upgrade
|
| Pretax Income | 9,690 | 7,600 | 15,602 | 10,840 | 8,668 | 7,336 | Upgrade
|
| Income Tax Expense | 1,928 | 1,526 | 3,191 | 2,135 | 1,867 | 1,548 | Upgrade
|
| Earnings From Continuing Operations | 7,762 | 6,074 | 12,411 | 8,705 | 6,801 | 5,788 | Upgrade
|
| Minority Interest in Earnings | -2 | -1 | -1 | -4 | -2 | -2 | Upgrade
|
| Net Income | 7,760 | 6,073 | 12,410 | 8,701 | 6,799 | 5,786 | Upgrade
|
| Net Income to Common | 7,760 | 6,073 | 12,410 | 8,701 | 6,799 | 5,786 | Upgrade
|
| Net Income Growth | -7.02% | -51.06% | 42.63% | 27.97% | 17.51% | -19.62% | Upgrade
|
| Shares Outstanding (Basic) | 273 | 274 | 274 | 274 | 274 | 274 | Upgrade
|
| Shares Outstanding (Diluted) | 273 | 274 | 274 | 274 | 274 | 274 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 28.37 | 22.20 | 45.37 | 31.81 | 24.86 | 21.15 | Upgrade
|
| EPS (Diluted) | 28.37 | 22.20 | 45.37 | 31.81 | 24.86 | 21.15 | Upgrade
|
| EPS Growth | -7.00% | -51.06% | 42.63% | 27.97% | 17.53% | -19.63% | Upgrade
|
| Free Cash Flow | -598 | -3,237 | 6,428 | 7,187 | 4,999 | 652 | Upgrade
|
| Free Cash Flow Per Share | -2.19 | -11.84 | 23.50 | 26.28 | 18.28 | 2.38 | Upgrade
|
| Dividend Per Share | 7.500 | 7.500 | 15.000 | 10.500 | 8.250 | 7.000 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 42.86% | 27.27% | 17.86% | -20.00% | Upgrade
|
| Gross Margin | 12.78% | 13.67% | 20.99% | 18.84% | 19.18% | 18.85% | Upgrade
|
| Operating Margin | 12.65% | 10.37% | 17.76% | 15.64% | 15.23% | 14.52% | Upgrade
|
| Profit Margin | 9.54% | 7.73% | 14.36% | 12.68% | 12.07% | 11.59% | Upgrade
|
| Free Cash Flow Margin | -0.73% | -4.12% | 7.44% | 10.47% | 8.88% | 1.31% | Upgrade
|
| EBITDA | 16,533 | 14,283 | 21,409 | 16,267 | 14,181 | 12,239 | Upgrade
|
| EBITDA Margin | 20.32% | 18.18% | 24.77% | 23.70% | 25.18% | 24.51% | Upgrade
|
| D&A For EBITDA | 6,237 | 6,135 | 6,057 | 5,534 | 5,603 | 4,990 | Upgrade
|
| EBIT | 10,296 | 8,148 | 15,352 | 10,733 | 8,578 | 7,249 | Upgrade
|
| EBIT Margin | 12.65% | 10.37% | 17.76% | 15.64% | 15.23% | 14.52% | Upgrade
|
| Effective Tax Rate | 19.90% | 20.08% | 20.45% | 19.70% | 21.54% | 21.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.