Boliden AB (publ) (STO:BOL)
Sweden
· Delayed Price · Currency is SEK 291.70
-1.10 (-0.38%)
Apr 24, 2025, 9:00 AM CET
Boliden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 91,847 | 89,207 | 78,554 | 86,437 | 68,636 | 56,321 | Upgrade
|
| Revenue Growth (YoY) | 19.17% | 13.56% | -9.12% | 25.94% | 21.87% | 12.79% | Upgrade
|
| Cost of Revenue | 77,402 | 76,305 | 67,817 | 68,290 | 55,706 | 45,516 | Upgrade
|
| Gross Profit | 14,445 | 12,902 | 10,737 | 18,147 | 12,930 | 10,805 | Upgrade
|
| Selling, General & Admin | 2,028 | 2,041 | 1,841 | 1,683 | 1,149 | 1,194 | Upgrade
|
| Research & Development | 1,173 | 1,136 | 1,151 | 1,048 | 965 | 749 | Upgrade
|
| Other Operating Expenses | -8 | -81 | 11 | 64 | 83 | 284 | Upgrade
|
| Operating Expenses | 3,193 | 3,096 | 3,003 | 2,795 | 2,197 | 2,227 | Upgrade
|
| Operating Income | 11,252 | 9,806 | 7,734 | 15,352 | 10,733 | 8,578 | Upgrade
|
| Interest Expense | -1,015 | -954 | -693 | -251 | -118 | -117 | Upgrade
|
| Interest & Investment Income | 177 | 218 | 204 | 49 | 1 | 2 | Upgrade
|
| Earnings From Equity Investments | 1 | - | -1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 257 | 257 | 209 | 437 | 209 | 85 | Upgrade
|
| Other Non Operating Income (Expenses) | -109 | -111 | -58 | -24 | -13 | -40 | Upgrade
|
| EBT Excluding Unusual Items | 10,563 | 9,216 | 7,395 | 15,563 | 10,812 | 8,508 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 25 | - | 6 | 23 | Upgrade
|
| Other Unusual Items | - | - | - | 19 | 16 | 33 | Upgrade
|
| Pretax Income | 13,902 | 12,555 | 7,600 | 15,602 | 10,840 | 8,668 | Upgrade
|
| Income Tax Expense | 2,822 | 2,529 | 1,526 | 3,191 | 2,135 | 1,867 | Upgrade
|
| Earnings From Continuing Operations | 11,080 | 10,026 | 6,074 | 12,411 | 8,705 | 6,801 | Upgrade
|
| Minority Interest in Earnings | -6 | -4 | -1 | -1 | -4 | -2 | Upgrade
|
| Net Income | 11,074 | 10,022 | 6,073 | 12,410 | 8,701 | 6,799 | Upgrade
|
| Net Income to Common | 11,074 | 10,022 | 6,073 | 12,410 | 8,701 | 6,799 | Upgrade
|
| Net Income Growth | 137.08% | 65.03% | -51.06% | 42.63% | 27.98% | 17.51% | Upgrade
|
| Shares Outstanding (Basic) | 276 | 273 | 274 | 274 | 274 | 274 | Upgrade
|
| Shares Outstanding (Diluted) | 276 | 273 | 274 | 274 | 274 | 274 | Upgrade
|
| Shares Change (YoY) | 0.96% | -0.01% | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 40.11 | 36.65 | 22.20 | 45.37 | 31.81 | 24.86 | Upgrade
|
| EPS (Diluted) | 40.11 | 36.65 | 22.20 | 45.37 | 31.81 | 24.86 | Upgrade
|
| EPS Growth | 134.82% | 65.05% | -51.06% | 42.63% | 27.97% | 17.53% | Upgrade
|
| Free Cash Flow | 2,336 | 2,693 | -3,237 | 6,428 | 7,187 | 4,999 | Upgrade
|
| Free Cash Flow Per Share | 8.46 | 9.85 | -11.84 | 23.50 | 26.28 | 18.28 | Upgrade
|
| Dividend Per Share | - | - | 7.500 | 15.000 | 10.500 | 8.250 | Upgrade
|
| Dividend Growth | - | - | -50.00% | 42.86% | 27.27% | 17.86% | Upgrade
|
| Gross Margin | 15.73% | 14.46% | 13.67% | 20.99% | 18.84% | 19.18% | Upgrade
|
| Operating Margin | 12.25% | 10.99% | 9.84% | 17.76% | 15.64% | 15.23% | Upgrade
|
| Profit Margin | 12.06% | 11.24% | 7.73% | 14.36% | 12.68% | 12.07% | Upgrade
|
| Free Cash Flow Margin | 2.54% | 3.02% | -4.12% | 7.44% | 10.47% | 8.88% | Upgrade
|
| EBITDA | 18,053 | 16,410 | 13,869 | 21,409 | 16,267 | 14,181 | Upgrade
|
| EBITDA Margin | 19.66% | 18.39% | 17.66% | 24.77% | 23.70% | 25.18% | Upgrade
|
| D&A For EBITDA | 6,801 | 6,604 | 6,135 | 6,057 | 5,534 | 5,603 | Upgrade
|
| EBIT | 11,252 | 9,806 | 7,734 | 15,352 | 10,733 | 8,578 | Upgrade
|
| EBIT Margin | 12.25% | 10.99% | 9.84% | 17.76% | 15.64% | 15.23% | Upgrade
|
| Effective Tax Rate | 20.30% | 20.14% | 20.08% | 20.45% | 19.70% | 21.54% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.