Boliden AB (publ) (STO:BOL)
Sweden · Delayed Price · Currency is SEK 481.40
+6.00 (1.26%)
Jul 24, 2026, 5:29 PM CET
Boliden AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 103,657 | 93,509 | 89,207 | 78,554 | 86,437 | 68,636 |
Revenue Growth | 13.43% | 4.82% | 13.56% | -9.12% | 25.94% | 21.87% |
Gross Profit Gross Profit Growth | 19,722 | 15,787 | 12,903 | 10,737 | 18,147 | 12,929 |
Operating Income Operating Income Growth | 17,476 | 13,192 | 13,692 | 8,287 | 15,895 | 11,082 |
Net Income Net Income Growth | 12,675 | 9,404 | 10,022 | 6,073 | 12,410 | 8,701 |
Earnings Per Share EPS Growth | 44.63 | 33.39 | 36.65 | 22.21 | 45.37 | 31.81 |
EPS Growth | 53.42% | -8.89% | 65.02% | -51.05% | 42.63% | 27.96% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Eliminations Eliminations Growth | -28,942 | -24,901 | -17,878 | -17,585 | -23,506 | -21,189 |
Mines Mines Growth | 35,555 | 30,762 | 21,202 | 18,683 | 24,755 | 22,045 |
Smelters Smelters Growth | 96,714 | 87,347 | 85,629 | 77,197 | 84,787 | 67,292 |
Others Others Growth | 329 | 301 | 254 | 259 | 401 | 488 |
Total Total Growth | 103,656 | 93,509 | 89,207 | 78,554 | 86,437 | 68,636 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,198 | 9,237 | 7,052 | 4,978 | 12,159 | 8,251 |
Total Debt Total Debt Growth | 22,722 | 23,795 | 16,507 | 14,582 | 11,192 | 6,162 |
Net Cash (Debt) Net Cash Growth | -18,524 | -14,558 | -9,455 | -9,604 | 967 | 2,089 |
Net Cash Growth | - | - | - | - | -53.71% | - |
Net Cash Per Share Net Cash Per Share Growth | -65.23 | -51.69 | -34.57 | -35.11 | 3.54 | 7.64 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 20,827 | 20,686 | 17,659 | 12,183 | 16,398 | 13,144 |
Capital Expenditures CapEx Growth | -16,056 | -15,443 | -14,966 | -15,420 | -9,970 | -5,957 |
Free Cash Flow Free Cash Flow Growth | 4,771 | 5,243 | 2,693 | -3,237 | 6,428 | 7,187 |
Free Cash Flow Growth | 19.63% | 94.69% | - | - | -10.56% | 43.77% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.03% | 16.88% | 14.46% | 13.67% | 20.99% | 18.84% |
Operating Margin | 16.86% | 14.11% | 15.35% | 10.55% | 18.39% | 16.15% |
Pretax Margin | 15.48% | 12.73% | 14.07% | 9.67% | 18.05% | 15.79% |
Profit Margin | 12.23% | 10.06% | 11.24% | 7.73% | 14.36% | 12.68% |
FCF Margin | 4.60% | 5.61% | 3.02% | -4.12% | 7.44% | 10.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 11.000 | 11.000 | - | 7.500 | 15.000 | 10.500 |
Dividend Per Share Growth | 0% | - | - | -50.00% | 42.86% | 27.27% |
Dividend Yield | 2.29% | 0.00% | 2.42% | 8.43% | 6.86% | 4.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.79 | 15.43 | 8.47 | 14.16 | 8.36 | 10.22 |
Forward PE | 10.14 | 11.09 | 10.20 | 13.61 | 10.94 | 10.91 |
P/FCF Ratio | 28.65 | 27.90 | 31.53 | - | 16.13 | 12.33 |
PS Ratio | 1.32 | 1.56 | 0.95 | 1.09 | 1.20 | 1.29 |