Boliden AB (publ) (STO:BOL)
Sweden
· Delayed Price · Currency is SEK 383.60
-2.10 (-0.54%)
Feb 21, 2025, 5:29 PM CET
Boliden AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 10,022 | 6,073 | 12,410 | 8,701 | 6,799 | Upgrade
|
| Depreciation & Amortization | 6,783 | 6,209 | 6,131 | 5,596 | 5,683 | Upgrade
|
| Other Amortization | - | 37 | 31 | 25 | 10 | Upgrade
|
| Other Operating Activities | -1,068 | -858 | 577 | -457 | -190 | Upgrade
|
| Change in Accounts Receivable | - | -706 | -1,243 | 1,209 | -1,709 | Upgrade
|
| Change in Inventory | - | 738 | -3,878 | -2,950 | -562 | Upgrade
|
| Change in Other Net Operating Assets | 1,922 | 690 | 2,370 | 1,020 | 1,224 | Upgrade
|
| Operating Cash Flow | 17,659 | 12,183 | 16,398 | 13,144 | 11,255 | Upgrade
|
| Operating Cash Flow Growth | 44.95% | -25.70% | 24.76% | 16.78% | 19.20% | Upgrade
|
| Capital Expenditures | -14,966 | -15,420 | -9,970 | -5,957 | -6,256 | Upgrade
|
| Sale (Purchase) of Intangibles | -22 | -111 | -58 | -32 | -43 | Upgrade
|
| Investment in Securities | -8 | -5 | -41 | -6 | 2 | Upgrade
|
| Other Investing Activities | - | -1 | - | -1 | - | Upgrade
|
| Investing Cash Flow | -14,996 | -15,537 | -10,069 | -5,996 | -6,297 | Upgrade
|
| Long-Term Debt Issued | 14,946 | 9,227 | 5,559 | - | 8,176 | Upgrade
|
| Long-Term Debt Repaid | -13,485 | -5,806 | -870 | -60 | -7,533 | Upgrade
|
| Net Debt Issued (Repaid) | 1,461 | 3,421 | 4,689 | -60 | 643 | Upgrade
|
| Common Dividends Paid | -2,051 | -4,103 | -2,872 | -2,257 | -1,915 | Upgrade
|
| Other Financing Activities | - | - | -1 | 1 | 1 | Upgrade
|
| Financing Cash Flow | -590 | -3,827 | -2,423 | -3,957 | -1,271 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1 | -1 | 2 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | -1 | Upgrade
|
| Net Cash Flow | 2,074 | -7,181 | 3,908 | 3,191 | 3,686 | Upgrade
|
| Free Cash Flow | 2,693 | -3,237 | 6,428 | 7,187 | 4,999 | Upgrade
|
| Free Cash Flow Growth | - | - | -10.56% | 43.77% | 666.72% | Upgrade
|
| Free Cash Flow Margin | 3.02% | -4.12% | 7.44% | 10.47% | 8.88% | Upgrade
|
| Free Cash Flow Per Share | 9.85 | -11.84 | 23.50 | 26.28 | 18.28 | Upgrade
|
| Cash Interest Paid | - | 674 | 227 | 114 | 108 | Upgrade
|
| Cash Income Tax Paid | 2,171 | 1,763 | 2,815 | 1,863 | 1,608 | Upgrade
|
| Levered Free Cash Flow | -1,101 | -5,006 | 2,923 | 5,000 | 3,348 | Upgrade
|
| Unlevered Free Cash Flow | -253.13 | -4,573 | 3,080 | 5,074 | 3,421 | Upgrade
|
| Change in Net Working Capital | 605 | 380 | 2,649 | 1,266 | 1,334 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.