Bonäsudden Holding AB (publ) (STO: BONAS)
Sweden
· Delayed Price · Currency is SEK 164.00
0.00 (0.00%)
Nov 19, 2024, 12:54 PM CET
Bonäsudden Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Rental Revenue | 48.46 | 46.61 | 37.81 | 41.93 | 41.45 | 40.53 | Upgrade
|
| Other Revenue | 1.14 | 1.46 | 3.33 | 1.84 | 1.02 | 1.66 | Upgrade
|
| Total Revenue | 49.6 | 48.06 | 41.14 | 43.76 | 42.47 | 42.19 | Upgrade
|
| Revenue Growth (YoY | 13.49% | 16.81% | -5.99% | 3.05% | 0.66% | 2.92% | Upgrade
|
| Property Expenses | 15.65 | 17.79 | 14.14 | 15.26 | 16.04 | 16.61 | Upgrade
|
| Selling, General & Administrative | 7.95 | 7.6 | 5.71 | 4.82 | 4.51 | 4.46 | Upgrade
|
| Depreciation & Amortization | - | - | - | 0.06 | 0.04 | 0.15 | Upgrade
|
| Total Operating Expenses | 23.6 | 25.4 | 19.85 | 20.13 | 20.59 | 21.21 | Upgrade
|
| Operating Income | 26 | 22.67 | 21.3 | 23.63 | 21.88 | 20.98 | Upgrade
|
| Interest Expense | -16.29 | -15.52 | -7.71 | -8.34 | -8.71 | -9.19 | Upgrade
|
| Interest & Investment Income | 1.9 | 1.32 | 0.26 | - | - | - | Upgrade
|
| Other Non-Operating Income | -0.04 | -0.04 | -0.4 | -0.3 | -0.17 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | 11.57 | 8.43 | 13.44 | 15 | 13.01 | 11.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.03 | 0.03 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.31 | Upgrade
|
| Asset Writedown | -27.81 | -36.77 | -42.33 | 118.62 | 59.75 | 55.02 | Upgrade
|
| Pretax Income | -16.25 | -28.35 | -28.89 | 133.64 | 72.78 | 71.84 | Upgrade
|
| Income Tax Expense | -2.24 | -4.06 | -10.58 | 25.21 | 15.79 | 14.27 | Upgrade
|
| Net Income | -14.01 | -24.29 | -18.32 | 108.43 | 56.99 | 57.57 | Upgrade
|
| Net Income to Common | -14.01 | -24.29 | -18.32 | 108.43 | 56.99 | 57.57 | Upgrade
|
| Net Income Growth | - | - | - | 90.25% | -1.01% | 148.96% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | -8.34 | -14.46 | -10.90 | 64.54 | 33.92 | 34.27 | Upgrade
|
| EPS (Diluted) | -8.34 | -14.46 | -10.90 | 64.54 | 33.92 | 34.27 | Upgrade
|
| EPS Growth | - | - | - | 90.27% | -1.02% | 148.96% | Upgrade
|
| Dividend Per Share | - | - | - | 7.600 | 7.600 | 7.600 | Upgrade
|
| Operating Margin | 52.42% | 47.16% | 51.76% | 54.00% | 51.52% | 49.73% | Upgrade
|
| Profit Margin | -28.25% | -50.54% | -44.52% | 247.76% | 134.20% | 136.45% | Upgrade
|
| Free Cash Flow Margin | 3.47% | 15.43% | 23.72% | 36.67% | 28.09% | 18.35% | Upgrade
|
| EBITDA | - | - | 21.35 | 23.69 | 21.92 | 21.13 | Upgrade
|
| EBITDA Margin | - | - | 51.89% | 54.13% | 51.62% | 50.08% | Upgrade
|
| D&A For Ebitda | - | - | 0.06 | 0.06 | 0.04 | 0.15 | Upgrade
|
| EBIT | 26 | 22.67 | 21.3 | 23.63 | 21.88 | 20.98 | Upgrade
|
| EBIT Margin | 52.42% | 47.16% | 51.76% | 54.00% | 51.52% | 49.73% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.86% | 21.69% | 19.87% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.