Bong AB (publ) (STO:BONG)
Sweden
· Delayed Price · Currency is SEK 0.7020
+0.0120 (1.74%)
Jun 13, 2025, 10:59 AM CET
Bong AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,894 | 1,914 | 2,088 | 2,165 | 1,804 | 1,843 | Upgrade
|
| Revenue Growth (YoY) | -6.29% | -8.32% | -3.54% | 19.99% | -2.12% | -14.90% | Upgrade
|
| Cost of Revenue | 1,591 | 1,603 | 1,761 | 1,780 | 1,498 | 1,528 | Upgrade
|
| Gross Profit | 303.46 | 310.86 | 327.5 | 384.78 | 305.65 | 314.92 | Upgrade
|
| Selling, General & Admin | 280.18 | 283.68 | 293.41 | 268.22 | 273.66 | 325.96 | Upgrade
|
| Other Operating Expenses | 1 | -0.3 | 0.04 | 25.43 | -4.26 | - | Upgrade
|
| Operating Expenses | 281.18 | 283.38 | 293.46 | 293.65 | 269.4 | 325.96 | Upgrade
|
| Operating Income | 22.28 | 27.48 | 34.04 | 91.14 | 36.25 | -11.05 | Upgrade
|
| Interest Expense | -36.09 | -36.19 | -35.81 | -28.62 | -28.34 | -33.32 | Upgrade
|
| Interest & Investment Income | 1.07 | 1.37 | 0.33 | 0.03 | 0.04 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.76 | 3.76 | 3.18 | -5.48 | -1.15 | -1.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.89 | -4.89 | -4.89 | -5.54 | -6.26 | -4.54 | Upgrade
|
| EBT Excluding Unusual Items | -13.87 | -8.47 | -3.14 | 51.52 | 0.54 | -50.06 | Upgrade
|
| Merger & Restructuring Charges | -0.3 | -0.3 | -3.6 | -1.59 | -1.18 | -15.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.97 | 12.97 | 10.84 | 11.92 | 10.76 | 9.66 | Upgrade
|
| Pretax Income | -1.2 | 4.2 | 4.09 | 61.85 | 10.12 | -56.19 | Upgrade
|
| Income Tax Expense | 12.35 | 16.85 | 10.77 | 19.1 | 7.3 | 9.41 | Upgrade
|
| Earnings From Continuing Operations | -13.54 | -12.64 | -6.69 | 42.75 | 2.82 | -65.6 | Upgrade
|
| Minority Interest in Earnings | 0.68 | 0.58 | 1.96 | 1.37 | 1.63 | 0.48 | Upgrade
|
| Net Income | -12.86 | -12.06 | -4.72 | 44.12 | 4.44 | -65.13 | Upgrade
|
| Net Income to Common | -12.86 | -12.06 | -4.72 | 44.12 | 4.44 | -65.13 | Upgrade
|
| Net Income Growth | - | - | - | 892.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 211 | 211 | 211 | 211 | 211 | 211 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 211 | 211 | 211 | 211 | 211 | Upgrade
|
| EPS (Basic) | -0.06 | -0.06 | -0.02 | 0.21 | 0.02 | -0.31 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.06 | -0.02 | 0.21 | 0.02 | -0.31 | Upgrade
|
| EPS Growth | - | - | - | 944.51% | - | - | Upgrade
|
| Free Cash Flow | -6.62 | 24.48 | 53.57 | 59.69 | 45.15 | 11.19 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.12 | 0.25 | 0.28 | 0.21 | 0.05 | Upgrade
|
| Gross Margin | 16.02% | 16.24% | 15.68% | 17.77% | 16.94% | 17.09% | Upgrade
|
| Operating Margin | 1.18% | 1.44% | 1.63% | 4.21% | 2.01% | -0.60% | Upgrade
|
| Profit Margin | -0.68% | -0.63% | -0.23% | 2.04% | 0.25% | -3.53% | Upgrade
|
| Free Cash Flow Margin | -0.35% | 1.28% | 2.56% | 2.76% | 2.50% | 0.61% | Upgrade
|
| EBITDA | 46.29 | 52.69 | 62.35 | 115.8 | 63.3 | 24.2 | Upgrade
|
| EBITDA Margin | 2.44% | 2.75% | 2.99% | 5.35% | 3.51% | 1.31% | Upgrade
|
| D&A For EBITDA | 24.01 | 25.21 | 28.31 | 24.66 | 27.05 | 35.24 | Upgrade
|
| EBIT | 22.28 | 27.48 | 34.04 | 91.14 | 36.25 | -11.05 | Upgrade
|
| EBIT Margin | 1.18% | 1.44% | 1.63% | 4.21% | 2.01% | -0.60% | Upgrade
|
| Effective Tax Rate | - | 400.71% | 263.49% | 30.89% | 72.16% | - | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.