Bong AB (publ) (STO:BONG)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.3150
-0.0350 (-10.00%)
Jul 24, 2026, 5:05 PM CET

Bong AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7651,8091,9142,0882,1651,804
Revenue Growth
-6.84%-5.48%-8.32%-3.54%19.99%-2.12%
Gross Profit
263277.97310.86327.5384.78305.65
Operating Income
11.815.8643.443.5698.2945.93
Net Income
-31.1-29.2-12.06-4.7244.124.44
Earnings Per Share
-0.15-0.14-0.06-0.020.210.02
EPS Growth
----950.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Central Europe
793.84820.24852.4906.9972.59755.18
South Europe
601.48603.38604.86664.88663.17581.53
Nordics
222.46230.46250.74292.37316.81305.79
United Kingdom
284.83291.93301.09325.16357.3292.33
Group Transactions and Eliminations
-137.92-136.72-94.82-101.28-145.17-130.77
Total
1,7651,8091,9142,0882,1651,804

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
101.3111.75103.57129.36144.72135.28
Total Debt
0160.37197.31199.83229.63245.94
Net Cash (Debt)
101.3-48.62-93.74-70.46-84.91-110.66
Net Cash Growth
12.43%-----
Net Cash Per Share
0.48-0.23-0.44-0.33-0.40-0.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
89.2104.970.5782.89111.2866.7
Capital Expenditures
-31.7-35.77-46.09-29.32-51.59-21.56
Free Cash Flow
57.569.1324.4853.5759.6945.15
Free Cash Flow Growth
-182.39%-54.30%-10.26%32.21%303.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.90%15.36%16.24%15.68%17.78%16.94%
Operating Margin
0.67%0.88%2.27%2.09%4.54%2.55%
Pretax Margin
-1.47%-1.23%0.22%0.20%2.86%0.56%
Profit Margin
-1.76%-1.61%-0.66%-0.32%1.97%0.16%
FCF Margin
3.26%3.82%1.28%2.57%2.76%2.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----5.3342.30
Forward PE
-8.228.2212.408.9611.28
P/FCF Ratio
1.162.036.803.673.963.96
PS Ratio
0.040.080.090.090.110.10