Bong AB (publ) (STO:BONG)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.3390
+0.0080 (2.42%)
Sep 4, 2026, 5:12 PM CET

Bong AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7381,8091,9142,0882,1651,804
Revenue Growth
-6.42%-5.48%-8.32%-3.54%19.99%-2.12%
Gross Profit
261.57277.97310.86327.5384.78305.65
Operating Income
1.1712.5727.4834.0491.1436.25
Net Income
-38.2-29.2-12.06-4.7244.124.44
Earnings Per Share
-0.18-0.14-0.06-0.020.210.02
EPS Growth
----944.51%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Central Europe
787.84820.24852.4906.9972.59755.18
South Europe
591.88603.38604.86664.88663.17581.53
Nordics
218.96230.46250.74292.37316.81305.79
United Kingdom
282.73291.93301.09325.16357.3292.33
Group Transactions and Eliminations
-143.02-136.72-94.82-101.28-145.17-130.77
Total
1,7381,8091,9142,0882,1651,804

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
69.2111.75103.57129.36144.72135.28
Total Debt
305.9345.49408.06380.08431.2361.03
Net Cash (Debt)
-236.7-233.74-304.49-250.72-286.48-225.75
Net Cash Growth
------
Net Cash Per Share
-1.12-1.11-1.44-1.19-1.36-1.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
60.6104.970.5782.89111.2866.7
Capital Expenditures
-34.17-35.77-46.09-29.32-51.59-21.56
Free Cash Flow
26.4369.1324.4853.5759.6945.15
Free Cash Flow Growth
-43.01%182.39%-54.30%-10.26%32.21%303.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.05%15.36%16.24%15.68%17.77%16.94%
Operating Margin
0.07%0.69%1.44%1.63%4.21%2.01%
Pretax Margin
-1.89%-1.23%0.22%0.20%2.86%0.56%
Profit Margin
-2.20%-1.61%-0.63%-0.23%2.04%0.25%
FCF Margin
1.52%3.82%1.28%2.56%2.76%2.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----5.3640.21
Forward PE
-8.228.2212.408.9611.28
P/FCF Ratio
2.712.046.803.673.963.96
PS Ratio
0.040.080.090.090.110.10