BrainCool AB (publ) (STO:BRAIN)

Sweden · Delayed Price · Currency is SEK

0.7300

-0.0090 (-1.22%)

Jul 24, 2026, 5:10 PM CET

BrainCool AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	44.54	45.14	44.59	30.85	33.79	27.53
Revenue Growth	-2.54%	1.24%	44.52%	-8.69%	22.71%	51.91%
Gross Profit	15.32	-13.66	15.03	15.56	25.68	20.22
Operating Income	-35.35	-34.45	-42.39	-54.16	-36.68	-35.44
Net Income	-36.81	-37.05	-44.24	-61.28	-45.61	-38.75
Earnings Per Share	-0.13	-0.15	-0.20	-0.37	-0.61	-0.61
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Sweden	0.4	0.86	0.59	1.05	0.91
Other EU Countries	4.91	6.54	0.81	0.75	1.53
outside The EU	30.91	32.57	21.83	15.79	6.83
Total	36.21	39.96	23.23	17.59	9.26

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	51.4	39.57	31.4	25.06	41.21	13.58
Total Debt	0	0	0	0	0	35
Net Cash (Debt)	51.4	39.57	31.4	25.06	41.21	-21.42
Net Cash Growth	517.45%	26.01%	25.29%	-39.18%	-	-
Net Cash Per Share	0.18	0.16	0.14	0.15	0.55	-0.34

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-49.36	-52.68	-62.64	-61.16	-46.27	-24.25
Capital Expenditures	-0.88	-2.53	-4.62	-1.34	-0.83	-4.34
Free Cash Flow	-50.24	-55.2	-67.26	-62.5	-47.1	-28.59
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	34.39%	-30.26%	33.72%	50.44%	76.00%	73.43%
Operating Margin	-79.38%	-76.32%	-95.07%	-175.55%	-108.55%	-128.72%
Pretax Margin	-85.26%	-84.66%	-98.71%	-198.28%	-134.91%	-140.73%
Profit Margin	-85.26%	-84.66%	-98.20%	-197.94%	-134.82%	-140.73%
FCF Margin	-112.80%	-122.30%	-150.85%	-202.59%	-139.40%	-103.82%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	6.55	3.32	6.81	27.18	7.64	14.14